This
preview
has intentionally blurred sections.
Sign up to view the full version.
Unformatted text preview: 2,391.16 2,136.10 876.76 11,900.00 Maintenance 7,637.64 636.47 1,036.54 4,546.22 963.80 5,455.46 4,873.54 2,000.33 27,150.00 Marketing 8,203.69 4,559.23 1,251.36 5,036.29 2,659.29 14,763.69 14,597.64 2,203.82 53,275.00 Total Indirect Expenses $52,511.39 $16,239.13 $7,548.98 $31,725.53 $11,597.70 $64,763.06 $62,167.15 $13,922.06 $260,475.00 Net Income $264,312.61 $150,470.87 $25,051.02 $106,024.47 $21,002.30 $341,186.94 $262,582.85 $12,027.94 $1,182,659.00 Square Footage 10,500 875 1,425 6,250 1,325 7,500 6,700 2,750 37,325 Planned Indirect Expenses Administrative 67,500 Depreciation 58,350 Energy 42,300 Insurance 11,900 Maintenance 27,150 Marketing 53,275 Indirect Expenses...
View
Full Document
- Spring '10
- Williams
- Sort, indirect expenses, RockieView Resort & Spa, $1,182,659.00 37,325, $12,027.94 2,750, $25,051.02 1,425, $106,024.47 6,250
-
Click to edit the document details