ReportD3

ReportD3 - INDUSTRY D FIRM 3 Period 1 Results * Financial...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Sheet1 Page 1 INDUSTRY D FIRM 3 Period 1 Results **************** Financial Summary **************** VOICE4U Channel 1 Channel 2 Total ------- Units Sold 17730 8600 26330 Wholesale Price $160.00 $160.00 Unit Cost $80.00 $80.00 Gross Sales $2,836,800 $1,376,000 $4,212,800 Cost of Goods Sold $1,418,400 $688,000 $2,106,400 Transfer Charges $0 Gross Margin $2,106,400 Expenses Advertising $320,000* Sales Force-Salary $320,000 $120,000 $440,000 -Firing Costs $0 -Commission $141,840 $68,800 $210,640 Customer Service $133,000 R&D for Product Modifications $221,000 Marketing Research $70,000 Total Expenses $1,394,640 Interest Income $0 Net Contribution (Loss) $711,760 * Since you exceeded your budget, advertising spending was cut back. Budget for Next Period: $1,066,000 ( 25% of Industry Total) Remaining Reserve Funds: $0 *************** Production Summary **************** Requested Actual Units Inventory Unit Brand Production Production Sold Transferred Cost _____ __________ __________ ____ ___________ ____ VOICE4U 30,000 26,330 26,330 0 $80.00 V
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

This document was uploaded on 11/07/2010.

Page1 / 3

ReportD3 - INDUSTRY D FIRM 3 Period 1 Results * Financial...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online