EMC(REAL) Financials-1 (version 1)

EMC(REAL) Financials-1 (version 1) - Northrop Grumman...

Info iconThis preview shows pages 1–5. Sign up to view the full content.

View Full Document Right Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Northrop Grumman Historical Financials ($US in millions, except per share) Income Statement 2005 2006 2007 x Net Sales or Revenues 31,561.0 35,733.0 30,341.0 %Growth NA 13.2% (15.1%) Cost of Goods Sold 13,991.0 17,581.0 14,340.0 %Margin 44.3% 49.2% 47.3% Gross Profit 17,570.0 18,152.0 16,001.0 Selling, General & Administration 3,114.6 3,610.8 3,062.0 %Margin 9.9% 10.1% 10.1% Depreciation, Depletion & Amortization 616.4 640.0 0.0 %Margin 2.0% 9.0% 0.0% Other Operating Expenses (357.0) (318.0) (336.0) Operating Income 14,196.1 14,219.2 13,275.0 %Margin 45.0% 39.8% 43.8% Federal and foreign taxes 633.0 761.0 855.0 Earnings (loss) from continuing operation 1,031.0 1,116.0 1,751.0 Earnings from discontinued operations 98.0 114.0 39.0 Interest Expense On Debt 0.0 0.0 0.0 Interest Capitalized 0.0 0.0 0.0 Pretax Income 1,185.0 1,652.2 1,390.0 %Margin 3.8% 4.6% 4.6% Income Taxes 313.8 519.1 162.7 Equity in Earnings 0.0 0.0 0.0 Net Income Before Extra Items 1,185.0 1,652.2 1,390.0 Extr Items & Gain(Loss) Sale of Assets 0.0 0.0 (3.4) Net Income 873.8 1,133.2 1,227.4 EPS 0.0 0.0 0.0 Common Shares Used to Calc Diluted 2,450,570,000.0 2,432,582,000.0 2,286,304,000.0 x 2008 2009 2010 32,315.0 33,755.0 37,130.5 6.5% 4.5% 10.0% 15,490.0 16,591.0 47.9% 49.2% 16,825.0 17,164.0 3,143.0 3,142.0 9.7% 9.3% 3,060.0 0.0 9.5% 0.0% (295.0) (281.0) 10,917.0 1,899.5 33.8% 5.6% 859.0 693.0 (1,379.0) 1,573.0 117.0 113.0 0.0 0.0 0.0 0.0 2,059.6 1,702.8 6.4% 5.0% 378.4 312.5 0.0 (1,756.0) 2,059.6 1,702.8 0.0 0.0 1,665.7 1,345.6 0.0 0.0 2,157,873,000.0 2,079,853,000.0 Taxes 35% Northrop Grumman Cash Flow Statement ($US in millions, except per share) Cash Flow Statement 2005 2006 2007 2008 Operating Activities Net Income (Loss) 1,433.0 1,133.2 1,790.0 (1,262.0) Depreciation, Depletion & Amortization 616.4 640.0 0.0 3,060.0 Deferred Income Taxes 109.0 133.0 195.0 167.0 Other Cash Flow 133.2 207.9 492.1 159.0 Funds From Operations 2,291.6 2,778.0 2,812.0 3,038.0 Funds From/For Other Operating Activities 118.0 197.0 78.0 173.0 Net Cash Flow - Operating Activities 2,409.6 2,975.0 2,890.0 3,211.0 Investing Activities...
View Full Document

Page1 / 12

EMC(REAL) Financials-1 (version 1) - Northrop Grumman...

This preview shows document pages 1 - 5. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online