Hutchison Whampoa Financial Statements

Hutchison Whampoa Financial Statements - _x000D Income...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: _x000D_ Income Statement 2006 Total Revenue Total Revenue Cost of Revenue Cost of Revenue Gross Profit Total Revenue-Cost of Revenue Operating Expenses Selling/General/Administrative Expenses Sell/Gen/Admin Exp Research Development R&D Depriciation/Amortization Dep/Amor Unusual Expense UE Others Others Total Operating Expenses Sell/Gen/Admin Exp+R&D+Dep/Amor+UE+Others Operating Income Gross Profit-Total Operating Expenses Income from Continuing Operations Total Other Income/Expenses Net Total Other Income (Net) Earnings Before Interest and Taxes Operating Income-Total Other Income (Net) Interest Expense Int Exp Income Before Tax Income Tax Expense Income Tax Exp Minority Interest Minority Int Net Income from Continuing Operations Earnings Before Interest and Taxes-Int Exp-Income Tax Exp-Minority Int Non-recurring Events Discontinued Operations Discontinued Operations Extraordinary Items Extraordinary Items Effect of Accounting Changes Effect of Acct Changes Other Items Other Items Net Income Preferred Stock and Other Adjustments Net Income Applicable to Common Shares _x000D_ 2007 2008 mor+UE+Others ome (Net) es-Int Exp-Income Tax Exp-Minority Int _x000D_ 2009 339081000 2010 Balance Sheet Assets Current Assets Cash and Cash Equivalents Short Term Investments Net Receivables Inventory Other Current Assets Total Current Assets Long Term Investments Property Plant and Equipment Goodwill & Intangible Assets Accumlated Amortization Other Assets Deferred Long Term Asset Charges Total Assets Liabilities Current Liabilites Accounts Payable Short/Current Long Term Debt Other Current Liabilites Total Current Liabilites Long Term Debt Other Liabilites Deferred Long Term Liability Charges Minority Inerest Negative Goodwill Other Liabilities Total Liabilities Stockholders' Equity Misc. Stocks Options Warrants Redeemable Preferred Stock Preferred Stock Common Stock Retained Earnings Treasury Stock Capital Surplus Other Stockholder Equity Total Stockholder Equity Stockholders' Equity + Liabilities 2006 Cash and Equivalents Short Term Investments Net Recievables Inventory Other CA Cash and Equivalents+Short Term Investments+Net Recievables+Inventor Long term invest. PPE Intangible Assets Accumulated Amortization Other Assets Deferred Long Term Asset Total Current Assets+Long term invest.+PPE+Intangible Assets+Accumula Accounts Payable Current liabilities Other Current liabilities Accounts Payable+Current liabilities+Other Current liabilities Long term debt Other. Lia Deferred Long Term Liabilities Min. Interest Negative Intangible Assets Other Liabities Accounts Payable+Current liabilities+Other Current liabilities+Long term de Misc. Stock Options Redeemable Pref. Stock Pref. Stock Common Stock RE Treas. Stock Capital Surplus Other Equity Misc. Stock Options+Redeemable Pref. Stock+Pref. Stock+Common Stock Total Liabilities+Total Stockholder Equity 2007 2008 Cash and Equivalents Cash and Equivalents Short Term Investments Short Term Investments Net Recievables Net Recievables Inventory Inventory Other CA Other CA Cash and Equivalents+Short Term Investments+Net Recievables+Inventory+Other CA Cash and Equivalents+Short Term Investments+Net Recievables+Inventory+ Long term invest. Long term invest. PPE PPE Intangible Assets Intangible Assets Accumulated Amortization Accumulated Amortization Other Assets Other Assets Deferred Long Term Asset Deferred Long Term Asset Cash and Equivalents+Short Term Investments+Net Recievables+Inventory+Other CA+Long term invest.+PPE+Int Cash and Equivalents+Short Term Investments+Net Recievables+Inventory+ Accounts Payable Accounts Payable Current liabilities Current liabilities Other Current liabilities Other Current liabilities Accounts Payable+Current liabilities+Other Current liabilities Accounts Payable+Current liabilities+Other Current liabilities Long term debt Long term debt Other. Lia Other. Lia Deferred Long Term Liabilities Deferred Long Term Liabilities Min. Interest Min. Interest Negative Intangible Assets Negative Intangible Assets Other Liabities Other Liabities Accounts Payable+Current liabilities+Other Current liabilities+Long term debt+Other. Lia+Deferred Long Term Liab Accounts Payable+Current liabilities+Other Current liabilities+Long term deb Misc. Stock Options Misc. Stock Options Redeemable Pref. Stock Redeemable Pref. Stock Pref. Stock Pref. Stock Common Stock Common Stock RE RE Treas. Stock Treas. Stock Capital Surplus Capital Surplus Other Equity Other Equity Misc. Stock Options+Redeemable Pref. Stock+Pref. Stock+Common Stock+RE+Treas. Stock+Capital Surplus+Oth Misc. Stock Options+Redeemable Pref. Stock+Pref. Stock+Common Stock+ Total Liabilities+Total Stockholder Equity Liabilities+Total Stockholder Equity Total 2009 2010 Cash and Equivalents Cash and Equivalents Short Term Investments Short Term Investments Net Recievables Net Recievables Inventory Inventory Other CA Other CA Cash and Equivalents+Short Term Investments+Net Recievables+Inventory+Other CA Cash and Equivalents+Short Term Investments+Net Recievables+Inventory Long term invest. Long term invest. PPE PPE Intangible Assets Intangible Assets Accumulated Amortization Accumulated Amortization Other Assets Other Assets Deferred Long Term Asset Deferred Long Term Asset Cash and Equivalents+Short Term Investments+Net Recievables+Inventory+Other CA+Long term invest.+PPE+Int Cash and Equivalents+Short Term Investments+Net Recievables+Inventory Accounts Payable Accounts Payable Current liabilities Current liabilities Other Current liabilities Other Current liabilities Accounts Payable+Current liabilities+Other Current liabilities Accounts Payable+Current liabilities+Other Current liabilities Long term debt Long term debt Other. Lia Other. Lia Deferred Long Term Liabilities Deferred Long Term Liabilities Min. Interest Min. Interest Negative Intangible Assets Negative Intangible Assets Other Liabities Other Liabities Accounts Payable+Current liabilities+Other Current liabilities+Longliabilities+Other Current liabilities+Long term deb Accounts Payable+Current term debt+Other. Lia+Deferred Long Term Liab Misc. Stock Options Misc. Stock Options Redeemable Pref. Stock Redeemable Pref. Stock Pref. Stock Pref. Stock Common Stock Common Stock RE RE Treas. Stock Treas. Stock Capital Surplus Capital Surplus Other Equity Other Equity Misc. Stock Options+Redeemable Pref.Misc. Stock Options+Redeemable Pref. Stock+Pref. Stock+Common Stock+ Stock+Pref. Stock+Common Stock+RE+Treas. Stock+Capital Surplus+Oth Total Liabilities+Total Stockholder Equity Total Liabilities+Total Stockholder Equity rt Term Investments+Net Recievables+Inventory+Other CA rt Term Investments+Net Recievables+Inventory+Other CA+Long term invest.+PPE+Intangible Assets+Accumulated Amortiz t liabilities+Other Current liabilities t liabilities+Other Current liabilities+Long term debt+Other. Lia+Deferred Long Term Liabilities+Min. Interest+Negative Intangib emable Pref. Stock+Pref. Stock+Common Stock+RE+Treas. Stock+Capital Surplus+Other Equity kholder Equity ble Assets+Accumulated Amortization+Other Assets+Deferred Long Term Asset +Min. Interest+Negative Intangible Assets+Other Liabities Cash Flow Statement 2006 Net Income Cash Sales -Cost of Sales Operating Activities, Cash Flows, Provided By or Used In Depreciation Straight Line Depreciation =Cost/Life Adjustments to Net Income Change in Accounts Receivables Changes in Liabilities Changes in Inventories Changes in Other Operating Activities Total Cash Flow from Operating Activities Investing Activities, Cash Flows Provided By or Used In Capital expenditures Total Assets - Total Liabilities Investments Other Cashflows from Investing Activities Total Cash Flows from Investing Activities Financing Activities, Cash Flows Provided By or Used In Dividends Paid Total Revenue – Expenses – Company Taxes. Sale Purchase of Stock Net Borrowings Other Cashflows from Financing Activities Effect of Exchange Rate Changes Change In Cash and Cash Equivalents 2007 2008 mpany Taxes. 2009 2010 ...
View Full Document

{[ snackBarMessage ]}

Ask a homework question - tutors are online