{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

# Chap014 - Student Name Instructor Class McGraw-Hill/Irwin...

This preview shows pages 1–4. Sign up to view the full content.

Student Name: Instructor Class: McGraw-Hill/Irwin Problem 14-03 Requirement 1: BRADLEY RECREATIONAL PRODUCTS Amortization Table at Effective Interest Rate Cash Effective Increase in Outstanding Pay- Interest Interest Balance Balance ment 4.5% 5% 96,768 1 4,500 4,838 338 97,106 2 4,500 4,855 355 97,461 3 4,500 4,873 373 97,834 4 4,500 4,892 392 98,226 5 4,500 4,911 411 98,637 6 4,500 4,932 432 99,069 7 4,500 4,953 453 99,522 8* 4,500 4,978 478 100,000 36,000 39,232 3,232 *rounded Correct! Correct! Correct! Requirement 2: BRADLEY RECREATIONAL PRODUCTS Amortization Table Straight-Line Method Cash Recorded Increase in Outstanding Pay- Payment Interest Balance Balance ment 4.5% 100,000 96,768 1 4,500 4,904 404 97,172 2 4,500 4,904 404 97,576 3 4,500 4,904 404 97,980 4 4,500 4,904 404 98,384 5 4,500 4,904 404 98,788 6 4,500 4,904 404 99,192 7 4,500 4,904 404 99,596 8 4,500 4,904 404 100,000 36,000 39,232 3,232 Correct! Correct! Correct! Requirement 3: BRADLEY RECREATIONAL PRODUCTS General Journal Account Debit Credit (effective interest) Interest expense 4,911 «- Correct! Discount on bonds payable 411 Cash 4,500 (straight-line) Interest expense 4,904 «- Correct! Discount on bonds payable 404 Cash 4,500

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Given Data P14-03: BRADLEY RECREATIONAL PRODUCTS Bond issue \$100,000 Bond issue - term (years) 4 Bond issue - interest rate 9% Bond annual rate of return 10% Bonds issued at \$96,768
Student Name: Instructor Class: McGraw-Hill/Irwin Problem 14-05 Requirement 1: Cromley Motor Products Interest \$23,267,556 Principal 54,147,200 Present value (price) of the bonds \$77,414,756 «- Correct! Requirement 2: CROMLEY MOTOR PRODUCTS Amortization Schedule Cash Effective Payment Interest Increase in Outstanding 4.5% 5% Balance Balance 77,414,756 1 3,600,000 3,870,738 270,738 77,685,494 2 3,600,000 3,884,275 284,275 77,969,769 3 3,600,000 3,898,488 298,488 78,268,257

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

### Page1 / 11

Chap014 - Student Name Instructor Class McGraw-Hill/Irwin...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online