Solutions Chapter 6 - Exercise61 1 Sales(10,100units...

Info icon This preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Exercise   6-1   1. The new income statement would be: Total Per Unit Sales (10,100 units) $353,500 $35.00 Variable expenses   202,000       20.00     Contribution margin 151,500 $15.00 Fixed expenses   135,000     Net operating income $      16,500     You can get the same net operating income using the following  approach. Original net operating income $15,000 Change in contribution margin  (100 units  ×  $15.00 per unit)       1,500     New net operating income $16,500 2. The new income statement would be: Total Per Unit Sales (9,900 units) $346,500 $35.00 Less variable expenses   198,000       20.00     Contribution margin 148,500 $15.00 Less fixed expenses   135,000     Net operating income $      13,500     You can get the same net operating income using the following  approach. Original net operating income .............. $15,000  Change in contribution margin  (-100 units  ×  $15.00 per unit) ............     (1,500     ) New net operating income ................... $13,500   3. The new income statement would be: Total Per Unit Sales (9,000 units) $315,000 $35.00 Variable expenses   180,000       20.00     Contribution margin 135,000 $15.00 Fixed expenses   135,000     Net operating income $                      0   
Image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Note: This is the company’s break-even point. Exercise 6-3  1. The company’s contribution margin (CM) ratio is: Total sales $200,000 Total variable expenses   120,000     = Total contribution margin 80,000 ÷  Total sales $200,000 = CM ratio 40 % 2. The change in net operating income from an increase in total 
Image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern