# Week 9 - Accy211 Management Accounting II Autumn Session...

This preview shows pages 1–3. Sign up to view the full content.

Accy211: Management Accounting II Autumn Session 2009 Tutorial solutions: Week 9 CHAPTER 9 Questions Q9-16 Q9-17 Q9-20 Q9-25 Q9-26 9-16: Variable and absorption costing, explaining operating-income differences. 1. Key inputs for income statement computations are April May Beginning inventory Production Goods available for sale Units sold Ending inventory 0 500 500 350 150 150 400 550 520 30 The budgeted fixed cost per unit and budgeted total manufacturing cost per unit under absorption costing are April May (a) Budgeted fixed manufacturing costs (b) Budgeted production (c)=(a)÷(b) Budgeted fixed manufacturing cost per unit (d) Budgeted variable manufacturing cost per unit (e)=(c)+(d) Budgeted total manufacturing cost per unit \$2,000,000 500 \$4,000 \$10,000 \$14,000 \$2,000,000 500 \$4,000 \$10,000 \$14,000 (a) Variable costing April 2008 May 2008 Revenues a \$8,400,000 \$12,480,000 Variable costs Beginning inventory \$ 0 \$1,500,000 Variable manufacturing costs b 5,000,000 4,000,000 Cost of goods available for sale 5,000,000 5,500,000 Deduct ending inventory c (1,500,000) (300,000) Variable cost of goods sold 3,500,000 5,200,000 Variable operating costs d 1,050,000 1,560,000 Total variable costs 4,550,000 6,760,000 Contribution margin 3,850,000 5,720,000 Fixed costs Fixed manufacturing costs 2,000,000 2,000,000 Fixed operating costs 600,000 600,000 Total fixed costs 2,600,000 2,600,000 Operating income \$1,250,000 \$3,120,000 a \$24,000 × 350; \$24,000 × 520 b \$10,000 × 500; \$10,000 × 400 c \$10,000 × 150; \$10,000 × 30 d \$3,000 × 350; \$3,000 × 520

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
(b) Absorption costing April 2008 May 2008 Revenues a \$8,400,000 \$12,480,000 Cost of goods sold Beginning inventory \$ 0 \$2,100,000 Variable manufacturing costs b 5,000,000 4,000,000 Allocated fixed manufacturing costs c 2,000,000 1,600,000 Cost of goods available for sale 7,000,000 7,700,000 Deduct ending inventory d (2,100,000) (420,000) Adjustment for prod.-vol. variance e 0 400,000 U Cost of goods sold 4,900,000 7,680,000 Gross margin 3,500,000 4,800,000 Operating costs Variable operating costs f 1,050,000 1,560,000 Fixed operating costs 600,000 600,000 Total operating costs 1,650,000 2,160,000 Operating income \$1,850,000 \$ 2,640,000 a \$24,000 × 350; \$24,000 × 520 d \$14,000 × 150; \$14,000 × 30 b \$10,000 × 500; \$10,000 × 400 e \$2,000,000 – \$2,000,000; \$2,000,000 – \$1,600,000 c \$4,000 × 500; \$4,000 × 400 f \$3,000 × 350; \$3,000 × 520 2. = Absorption-costing operating income Variable-costing operating income
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

### Page1 / 6

Week 9 - Accy211 Management Accounting II Autumn Session...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online