Chapter_21

# Chapter_21 - Chapter 21 Problems 1-17 Input boxes in tan...

This preview shows pages 1–8. Sign up to view the full content.

Chapter 21 Problems 1-17 Input boxes in tan Output boxes in yellow Given data in blue Calculations in red Answers in green NOTE: Some functions used in these spreadsheets may require that the "Analysis ToolPak" or "Solver Add-in" be installed in Excel. To install these, click on "Tools|Add-Ins" and select "Analysis ToolPak and "Solver Add-In."

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
k"
Chapter 21 Question 1-5 Input Area: Cost \$3,000,000 Life of machine 4 Lease price \$895,000 Borrowing rate 8% Tax rate 35% Output Area: 1) Depreciation tax shield \$262,500 Aftertax cost of debt 5.20% Aftertax lease payment \$581,750 Total cash flow \$844,250 NAL \$20,187.17 You should lease. 2) NAL \$(20,187.17) 3) Breakeven lease payment \$903,799.22 4) If the tax rate is zero, there is no depreciation tax shield foregone; the aftertax lease payment is the same as the pretax payment, and the aftertax cost of debt is the same as the pretax cost. NAL \$35,646.48 5) From #3, the lessor breaks even with a payment of \$903,799.22 Lessee breakeven \$905,762.41

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Chapter 21 Question 6 Input Area: Cost \$3,000,000 Life of machine 4 Lease price \$895,000 Borrowing rate 8% Tax rate 35% MACRS schedule 0.3330 0.4440 0.1480 0.0740 Output Area: Aftertax lease payment \$581,750 Aftertax borrowing rate 5.20% Year 1 Leasing CF 1 \$931,400 2 \$1,047,950 3 \$737,150 4 \$659,450 NAL \$(3,842.20) The machine should not be leased.

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Chapter 21 Question 7 Input Area: Cost \$350,000 Life of machine 5 Lease price \$94,200 Borrowing rate 9% Tax rate 35% Output Area: Depreciation tax shield \$24,500 Aftertax cost of debt 5.85% Aftertax lease payment \$61,230 Total cash flow \$85,730 NAL \$(12,604.35) They should buy.
Question 8 Input Area: Cost \$650,000 Life of machine 5 Tax rate 35% Borrowing rate 7% Output Area: a. Maximum lessee payment \$158,528.95 b. Aftertax cost of debt 4.55% Depreciation tax shield

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

## This note was uploaded on 12/14/2010 for the course FINC 311 taught by Professor Stanley,t during the Fall '08 term at Winthrop.

### Page1 / 21

Chapter_21 - Chapter 21 Problems 1-17 Input boxes in tan...

This preview shows document pages 1 - 8. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online