exercise 2.2a - $10,200.00 $28,440.00 Cost of goods...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Comments Page 1 Comments None ! See if you can make the changes described in the lab handbook!
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Budget Page 2 First Quarter Budget January February March Q1 Total Sales Clothing  $140,000.00   $125,000.00   $135,000.00   $400,000.00  Hard Goods  $94,000.00   $97,000.00   $120,000.00   $311,000.00  Total Sales  $234,000.00   $222,000.00   $255,000.00   $711,000.00  Sales taxes  $208,000.00   $197,333.33   $226,666.67   $632,000.00  Payroll taxes  $1,860.00   $1,740.00   $1,920.00   $5,520.00  Total Remittances  $209,860.00   $199,073.33   $228,586.67   $637,520.00  Expenses Advertising  $9,360.00   $8,880.00 
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: $10,200.00 $28,440.00 Cost of goods $109,980.00 $104,340.00 $119,850.00 $334,170.00 Payroll $31,000.00 $29,000.00 $32,000.00 $92,000.00 Lease $19,000.00 $19,000.00 $19,000.00 $57,000.00 Miscellaneous $6,000.00 $6,000.00 $6,000.00 $18,000.00 Franchise cost $23,700.00 $23,100.00 $24,750.00 $47,550.00 Total Expenses $199,040.00 $190,320.00 $211,800.00 $601,160.00 Surplus(Deficit) $(174,900.00) $(167,393.33) $(185,386.67) $(527,680.00) Government Remittances...
View Full Document

{[ snackBarMessage ]}

Page1 / 2

exercise 2.2a - $10,200.00 $28,440.00 Cost of goods...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online