HW6_2010_sol

HW6_2010_sol - $10,000 $3,000 ($7,000) C $1,600 $8,000...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
A BCWP $535,000 BCWS $523,000 SV $12,000 B BCWP $39,000 ACWP $34,000 BCWS $42,000 SV -$3,000 CV $5,000 C BCWP $81,000 BCWS $84,000 SI 96% BCWP $81,000 ACWP $78,000 CI 104%
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Task Predecessor Duration Sched. Cost / Day Planned Total Cost A 3 $1,000 $3,000 B 5 $2,000 $10,000 C A 4 $4,000 $16,000 D B 7 $1,000 $7,000 E C 6 $2,000 $12,000 F D 8 $3,000 $24,000 Initial Planned Cost $72,000 Week 1 - Actual Week 2 - Actual Task Pct. Completed Cum. Actual Cost Pct. Completed Cum. Actual Cost A 60% $1,500 100% $2,900 B 30% $3,000 100% $11,000 C 10% $2,000 100% $13,500 D 0% $0 90% $10,000 E 0% $0 50% $4,000 F 0% $0 0% $0 Week 1 - Planned Week 2 - Planned Task Pct. Completed Cum. Scheduled Cost Pct. Completed Cum. Scheduled Cost A 100% $3,000 100% $3,000 B 100% $10,000 100% $10,000 C 50% $8,000 100% $16,000 D 0% $0 71% $5,000 E 0% $0 50% $6,000 F 0% $0 0% $0 Week 1 Task BCWP BCWS ACWP SV A $1,800 $3,000 $1,500 ($1,200) B $3,000
Background image of page 2
Background image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: $10,000 $3,000 ($7,000) C $1,600 $8,000 $2,000 ($6,400) D $0 $0 $0 $0 E $0 $0 $0 $0 F $0 $0 $0 $0 Project $6,400 $21,000 $6,500 ($14,600) Week 2 Task BCWP BCWS ACWP SV A $3,000 $3,000 $2,900 $0 B $10,000 $10,000 $11,000 $0 C $16,000 $16,000 $13,500 $0 D $6,300 $5,000 $10,000 $1,300 E $6,000 $6,000 $4,000 $0 F $0 $0 $0 $0 Project $41,300 $40,000 $41,400 $1,300 Total Variance ($1,400) Pct. Work Completed 0.57 2.29 Time Variance 0.29 Estimate Proj Cost (Wk 1) $73,125 Estimate Proj Cost (Wk 2) $72,174 CV SI CI $300 60% 120% $0 30% 100% ($400) 20% 80% $0 $0 $0 ($100) 30% 98% CV SI CI $100 100% 103% ($1,000) 100% 91% $2,500 100% 119% ($3,700) 126% 63% $2,000 100% 150% $0 ($100) 103% 100%...
View Full Document

Page1 / 3

HW6_2010_sol - $10,000 $3,000 ($7,000) C $1,600 $8,000...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online