stockintrinsicvalue

stockintrinsicvalue -...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Intrinsic Value Calculator (Discounted Earnings Per Share Method 10 years) (Be consistent with the denominations used. Usually Millions $) KEY IN THE VALUES IN WHITE BOX Name of Stock American International Group Stock Symbol AIG Current EPS $4.26 Current Year 2006 NB: Take the last Fiscal Year as the Current Year EPS Growth Rate 14% Discount Rate 4% NB: Use the 3 months US Treasury Rate Intrinsic Value: $73.06 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 $0.00 $2.00 $4.00 $6.00 $8.00 $10.00 $12.00 $14.00 $16.00 $18.00 Intrinsic Value Calculator (Discounted Earnings Per Share Method 10 years) Row 11 Row 13 Year Value Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 EPS (Projected) $4.86 $5.54 $6.31 $7.19 $8.20 $9.35 $10.66 $12.15 $13.85 $15.79 Discount Factor 0.96 0.92 0.89 0.85 0.82 0.79 0.76 0.73 0.70 0.68 Discounted Value $4.67 $5.12 $5.61 $6.15 $6.74 $7.39 $8.10 $8.88 $9.73 $10.67 Note: This assumes EPS growth rate remains constant throughout the 10 years
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 3

stockintrinsicvalue -...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online