New Msom Draft Class Project-2

New Msom Draft Class Project-2 - FixedCosts Rent...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Fixed Costs Rent $15,000.00 Employee Salaries $45,000.00 Lease of Equipment $9,000.00 Electricity $5,000.00 Bandwith $5,000.00 $79,000.00 Total Fixed Costs $79,000.00 Variable Costs Shipping Costs $15,000.00 Office Supplies $5,000.00 Inventory $2,000.00 Packaging Material $3,000.00 Total Variable Costs $25,000.00 One Variable Table $45.00 Demand 11000 Revenue $495,000.00 Profit $391,000.00 Two Variable Table $391,000.00 $29.00 Vertical Veriables  Unit Variable Cost $29.50 $30.00 $30.50 $31.00 $31.50 $32.00 $32.50 $33.00 $33.50 $34.00
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Initial Price $45.00 Profit $391,000.00 A 20,000 Total Cost $104,000.00 B $200.00 Initial Demand 11,000 Product Writing Format  Fixed Cost $79,000.00 Variable Cost $25,000.00 Revenue $495,000.00 Profit $391,000.00 Demand 11000 Unit Cost $32.00 variable cost 352000 Input (Price) $44.75 $44.50 $44.25 $44.00 $43.75 11000 11000 11000 11000 11000 $492,250.00  $489,500.00  $486,750.00  $484,000.00  $481,250.00  $388,250.00  $385,500.00  $382,750.00  $380,000.00  $377,250.00  Horizontal Variables (Price) $40.50 $41.00 $41.50 $42.00 $42.50 $215,000.00 $215,000.00 $215,000.00 $215,000.00 $215,000.00 $220,500.00 $220,500.00 $220,500.00 $220,500.00 $220,500.00 $226,000.00 $226,000.00 $226,000.00 $226,000.00 $226,000.00
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 01/24/2011 for the course MSOM 302 taught by Professor Joyd during the Fall '10 term at George Mason.

Page1 / 11

New Msom Draft Class Project-2 - FixedCosts Rent...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online