Weekly Cash Flow Projection

Weekly Cash Flow Projection - Weekly Cash Flow Projection...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
© Copyright, 2006, Jaxworks, All Rights Reserved. Weekly Cash Flow Projection Your Company, Inc. For July, 2007 CASH RECEIVED 6/26 7/3 7/10 7/17 7/24 7/31 Beginning Cash Balance $24,250 $54,500 $60,666 $57,394 $51,943 $64,464 Cash Sales $33,500 $37,500 $32,000 $27,500 $36,000 $42,200 Receivables Collected $49,000 $61,540 $61,095 $52,502 $63,231 $54,285 Other Cash Received $10,000 $18,908 Total Cash Available $106,750 $153,540 $153,761 $137,396 $161,174 $179,857 CASH DISBURSED Salaries and Wages $14,750 $14,750 $14,750 $15,855 $15,855 $15,855 Lease/Mortgage $11,750 Insurance $11,085 Office Supplies $5,500 $3,505 $3,505 $4,088 $2,970 $4,088 Utilities $6,693 Repairs and Maintenance $4,500 $4,155 $4,155 $5,117 $4,546 $5,117 Operating Supplies $3,000 $3,950 $3,950 $2,862 $3,765 $2,862 Professional Fees $1,575 Commissions $13,500 $12,850 $12,850 $12,543 $15,043 $12,543 Travel and Entertainment $3,750 $4,580 $4,620 $3,080 $3,444 $3,080 Purchases $4,250 $4,500 $4,290 $4,171 $4,697 $4,171 Advertising
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 01/27/2011 for the course BUS 113 taught by Professor Dr.lee during the Spring '10 term at Capilano.

Page1 / 3

Weekly Cash Flow Projection - Weekly Cash Flow Projection...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online