{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

Lab2.2.2 - Comments _

Info icon This preview shows pages 1–7. Sign up to view the full content.

View Full Document Right Arrow Icon
Comments Page 1 Retail Budget Model - First Quarter In this model the various values that are usually constant are included in a separate worksheet - the Parameters worksheet - and are given names. Notice how much more understandable the formulas in the Q1_Budget worksheet become.  Probably you will now find it very easy to make the changes described in the lab handbook.
Image of page 1

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Comments Page 2 DO WE HAVE OT MAKE THE CHNAGES THAT IT TALKS ABOUT
Image of page 2
Parameters Page 3 Tax Rates GST 8% PST 7% Payroll Tax 7% (of payroll) Franchise Fees Flat Fee $11,000  Franchise% 7% Business Model Advertising% 4% (of total sales) Cost of Goods% 47% (of total sales) DO WE HAVE Labour Costs Sales persons (hourly rate) $9.50 Supervisor (hourly rate) $15.00
Image of page 3

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Parameters Page 4 E OT MAKE THE CHNAGES THAT IT TALKS ABOUT
Image of page 4
Q1_Budget Page 5 First Quarter Budget January February March Q1 Total Sales Clothing  $140,000.00   $125,000.00   $135,000.00   $400,000.00  Hard Goods  $94,000.00   $97,000.00   $120,000.00   $311,000.00  Total Sales  $234,000.00   $222,000.00   $255,000.00   $711,000.00  Sales taxes  $30,521.74   $28,956.52   $33,260.87   $92,739.13  Payroll taxes  $-     $-     $-     $-   
Image of page 5

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 6
Image of page 7
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern