Lesson #6, Assignment #2

Lesson #6, Assignment #2 - Student Name: Class: Case 09-23...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Class: Case 09-23 CRAVAT SALES COMPANY Budgets April May June Quarter Sales budget: Budgeted sales in units 35,000 45,000 60,000 140,000 Selling price per unit $8 $8 $8 $8 Total sales $280,000 $360,000 $480,000 $1,120,000 Correct! Correct! Correct! Correct! Schedule of expected cash collections: February sales 48,000 $48,000 March sales 112,000 56,000 168,000 April sales 70,000 140,000 70,000 280,000 May sales 90,000 180,000 270,000 June sales 120,000 120,000 Total cash collections $230,000 $286,000 $370,000 $886,000 Correct! Correct! Correct! Correct! Merchandise purchases budget: Budgeted sales in units 35,000 45,000 60,000 140,000 Add budgeted ending inventory 40,500 54,000 36,000 36,000 Total needs 75,500 99,000 96,000 176,000 Less beginning inventory 31,500 40,500 54,000 31,500 Required purchases in units 44,000 58,500 42,000 144,500 Unit cost $5 $5 $5 $5 Required dollar purchases $220,000 $292,500 $210,000 $722,500 Correct! Correct! Correct! Correct! Budgeted cash disbursements for merchandise purchases: March purchases 85,750 85,750 April purchases 110,000 110,000 220,000 May purchases 146,250 146,250 292,500 June purchases 105,000 105,000 Total cash disbursements
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 02/06/2011 for the course COMM 611 taught by Professor Mark during the Spring '11 term at Antelope Valley College.

Page1 / 5

Lesson #6, Assignment #2 - Student Name: Class: Case 09-23...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online