chap8_ho2_gss

chap8_ho2_gss - $25,000 $26,250 $27,563 $28,941 $30,388...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
The Golf Shoppe PMT Function - The Purchase of Golf Cars Purchase Price $67,500 Manufacturer's Rebate $375 Down Payment $3,000 Amount to Finance $64,125 Interest Rate 8% Term (years) 4 Monthly Payment
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Golf Shoppe Club Creation 2008 2009 2010 2011 2012 Income Revenues Units Sold 10,000 11,000 12,100 13,310 14,641 Unit Price $125.00 $131.25 $137.81 $144.70 $151.94 Gross Revenue $1,250,000 $1,443,750 $1,667,531 $1,925,999 $2,224,528 Expenses Fixed Costs Production facility $50,000 $54,000 $58,320 $62,986 $68,024 Administration
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: $25,000 $26,250 $27,563 $28,941 $30,388 Variable cost Unit mfg cost $79.00 $86.90 $95.59 $105.15 $115.66 Variable mfg cost $790,000 $955,900 $1,156,639 $1,399,533 $1,693,435 Earnings before ta $385,000 $407,600 $425,010 $434,539 $432,681 Assumptions Initial Values Increase First year sales 10,000 10.0% Selling price $125.00 5.0% Unit mfg cost $79.00 10.0% Production facility $50,000 8.0% Administration $25,000 5.0% First year of forecast 2008...
View Full Document

{[ snackBarMessage ]}

Page1 / 2

chap8_ho2_gss - $25,000 $26,250 $27,563 $28,941 $30,388...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online