This preview has intentionally blurred sections. Sign up to view the full version.
View Full Document
Unformatted text preview: Required: Compute the net present value of the project. Solution 1: Assuming salvage value of old equipment to be available now: Years Amount 11% factor PV Initial investment Now ($480,000) 1.000 ($480,000) Annual net cash receipts 17 $168,000 4.712 $791,616 Working capital invested now ($17,000) 1.000 ($17,000) Working capital released 7 $17,000 0.482 $8,194 Salvage value now $72,000 1.000 $72,000 NPV $374,810 Quiz – Chapter 12 – December 10, 2010 Name: ___________________________________ Solution 2: Assuming salvage value of proposed project will be available in 7 years Years Amount 11% factor PV Initial investment Now ($480,00 0) 1.000 ($480,00 0) Annual net cash receipts 17 $168,000 4.712 $791,616 Working capital invested now ($17,000) 1.000 ($17,000) Working capital released 7 $17,000 0.482 $8,194 Salvage value 7 $72,000 0.482 $34,704 NPV $337,514...
View
Full Document
 Spring '11
 NGO
 Managerial Accounting, Working Capital, Net Present Value, salvage value, annual net cash, net cash receipts, Ini tial investment

Click to edit the document details