Chapter 4 Powerpoint

Chapter 4 Powerpoint - CHAPTER 4 Analysis of Financial...

Info iconThis preview shows pages 1–15. Sign up to view the full content.

View Full Document Right Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: CHAPTER 4 Analysis of Financial Statements Finan cial Stat eme nts Free Cas h Flow Tax es Rat io Ana lysis Eco nom ic Val ue Add ed FIN 340 3 - Bus iness Finan ce Bas ic Stat eme nts Balance Sheet Assets Year 4 Year 5 Cash 29 19 Accounts Receivable 549 711 Inventory 672 873 Current Assets 1,250 1,603 Gross Fixed Assets (PPE) 230 230 Less: Accumulated Depreciation (46) (60) Net Fixed Assets (PPE) 184 170 Total Assets 1,434 1,773 Balance Sheet Liabilities and Equity Year 4 Year 5 Accounts Payable 210 214 Notes Payable 329 539 Accruals 48 45 Current Liabilities 587 798 Long-term Debt 208 258 Total Liabilities 795 1,056 Common Stock 490 520 Retained Earnings 149 197 Total Equity 639 717 Total Liabilities and Equity 1,434 1,773 Income Statement Income Statement Year 4 Year 5 Sales (Net Revenues) 2,939 3,841 Cost of Goods Sold (2,279) (2,966) Gross Profit 660 875 Other Expenses (524) (703) Depreciation (14) (14) EBIT 122 158 Interest (38) (64) EBT 84 94 Taxes (40%) (34) (38) Net Income 51 57 Other Data Most Items on Per Share Basis Year 4 Year 5 Shares Outstanding 11,909,954 12,445,668 Book Value Per Share $53.68 $57.57 Dividends Per Share $0.60 $0.75 Total Dividends (in millions) $7.1 $9.3 To Retained Earnings (in millions) $43.5 $47.2 Price Per Share $58.23 $52.74 Earnings Per Share $4.25 $4.54 P/E Ratio 13.7 11.6 Total MV of Equity $694 $656 Lease Payments (in millions) $27 $48 Basic Ratios Why are ratios useful? Standardize numbers and facilitate comparisons. Used to highlight weaknesses and strengths. Basic Ratios Liquidity ratios Asset management ratios Debt management ratios Profitability ratios Market value ratios Liquidity Ratios Current ratio Quick or acid test ratio Yr. 3 Yr. 4 Yr. 5 Ind. CR 5 = CA / CL CR 5 = $1,603 / $798 CR 5 = 2.01x CR 1.86 2.13 2.01 3.10 Current Ratio Yr. 3 Yr. 4 Yr. 5 Ind. QR 5 = (CA - Inv.) / CL QR 5 = ($1,603 - $873) / $798 QR 5 = 0.91x QR 0.88 0.99 0.91 1.70 Quick or Acid Test Ratio Asset Management Ratios Inventory turnover Account receivables turnover Days sales outstanding (DSO) or average collection period (ACP) Fixed assets turnover Total assets turnover Yr. 3 Yr. 4 Yr. 5 Ind. IT 5 = Sales / Inv. IT 5 = $3,841 / $873 IT 5 = 4.40x IT 4.43 4.37 4.40 2.40 Inventory Turnover ART 5 = Sales / AR ART 5 = $3,841 / $711 ART 5 = 5.40x ART 5.40 5.35 5.40 11.48 Yr. 3 Yr. 4 Yr. 5 Ind....
View Full Document

This note was uploaded on 02/11/2011 for the course FIN 3403 taught by Professor Tapley during the Spring '06 term at University of Florida.

Page1 / 55

Chapter 4 Powerpoint - CHAPTER 4 Analysis of Financial...

This preview shows document pages 1 - 15. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online