222 - The following information is available on the...

Info iconThis preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: The following information is available on the financial accounts of ABC Corporation. 2010 EBITDA 1,480 Depreciation ? Interest ? 2009 2010 Trade Capital ? ? Short-Term Debt ? ? Net Fixed Assets ? ? Equity 1,600 2,000 Invested Capital ? ? NOTES: "Equity" represents the sum of all of the accounting equity accounts (that is, share-capital plus retained earnings). You can presume that depreciation for tax and for financial statement purposes is the same, and therefore, there is no deferred income tax or future income tax liability in this problem (i.e., capital cost allowance is the same as financial statement depreciation). ABC made capital expenditures of $480 during 2010. The increase in ABCs Net Fixed Assets from year-end 2009 to year-end 2010 was $300. ABC paid dividends to shareholders of $120 during 2010. ABC repurchased $150 of shares from common shareholders during 2010. ABC's tax rate is 40%. The increase in ABCs Trade Capital from year-end 2009 to year-end 2010 was $200. Required: What was ABCs dollar interest expense for 2010? CAPX=480 NFA=300 TC=200 Div=120 REPUR=150 Since, CAPX=NFA+deprec, deprec=480-300=180 FCF=FFO-TC-CAPX=(1-t)*(EBITDA-deprec)+deprec - TC - CAPX =0.6(1,480-180)+180-200- 480=$280 TC +NFA=debt+EQ So, 200+300=debt+(2,000-1,600), and debt=100 In the financial definition of FCF, FCF=(1-t)*interest-debt +dividends+repurchase of shares So, 280=0.6*Interest-100+120+150, So, Interest = $183.33 The following information is available on the financial accounts of ABC Corporation. 2009 EBITDA 2,942 Depreciation 300 Interest ? 2008 2009 Trade Capital ? ? Short-Term Debt ? ? Net Fixed Assets ? ? Equity 4,800 ? Invested Capital ? ? NOTES: "Equity" represents the sum of all of the accounting equity accounts (that is, share- capital plus retained earnings). You can presume that depreciation for tax and for financial statement purposes is the same, and therefore, there is no deferred income tax or future income tax liability in this problem (i.e., capital cost allowance is the same as financial statement depreciation). ABC repaid $350 of their short-term debt during 2009. The increase in ABCs Net Fixed Assets from year-end 2008 to year-end 2009 was $400. The increase in ABCs Trade Capital from year- end 2008 to year-end 2009 was $275. ABC paid dividends to shareholders of $315.2 during 2009. ABC repurchased $50 of shares from common shareholders during 2009. ABC's tax rate is 40%. Required: What is ABCs 2009 Rate of Return on Equity using beginning of period book equity? Solution 1: CAPX=NFA+deprec=400+300=700. FFO=(1-t)*(EBITDA-deprec)+deprec=0.6*(2,942-300)+300=1,885.2. Use the operating definition of FCF, FCF=FFO-TC-CAPX=1,885.2-275-700=910.2 The financial and operating definitions of FCF must equal the same value, so, 910.2=0.6*INT+DEBTREPAY+DIV+REPUR=0.6*INT+350+315.2+50. So, INT=$325. So, The following information is available on the financial accounts of ABC Corporation....
View Full Document

Page1 / 11

222 - The following information is available on the...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online