question3 - Income ABC Income Statement (thousands) (BOP...

Info iconThis preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
Income Page 1 ABC Income Statement (thousands) (BOP stands for beginning of period) 2003 2004 2005 2006 Sales 1,500 3,600 5,800 7,800 Cost of Goods Sold 1,190 2,900 4,667 6,700 depreciation 10 9 8.1 7.3 Other expenses 180 315 517 642 Interest 8 7.4 7 6.6 tax 40 133 216 160 Net income 72 236 385 284
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
balance Page 2 Balance Sheet (thousands) 2003 2004 2005 2006 Current Assets Cash 99 92 535 525 Accs. Rec. 322 489 1,034 761 Inventory 166 200 612 703 587 781 2181 1989 Net Fixed Assets 90 81 72.9 65.6 Total Assets 677 862 2254 2055 Liabilities + Shareholders Equity Current Liabilities Accs. Pay. 224 200 1,300 750 Income taxes Payable 25 45 41 57 249 245 1341 807 L.T. Debt 74 70 66 62 Share Capital 190 147 62 117 Retained Earnings 164 400 784 1069 Total Liab. + Equity 677 862 2254 2055
Background image of page 2
Ratios Page 3 Financial Ratios for ABC Co (BOP stands for "beginning of period) 2003 2004 2005 EBITDA Margin 0.087 0.107 0.106 Profit Margin 0.048 0.066 0.066 Return on Assets (net income/ assets) 0.106 0.274 0.171
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 4

question3 - Income ABC Income Statement (thousands) (BOP...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online