sample_excel_sol_chapter-13

sample_excel_sol_chapter-13 - Chapter 13 Odd Problems Input...

Info iconThis preview shows pages 1–8. Sign up to view the full content.

View Full Document Right Arrow Icon
Chapter 13 Odd Problems Input boxes in tan Output boxes in yellow Given data in blue Calculations in red Answers in green NOTE: Some functions used in these spreadsheets may require that the "Analysis ToolPak" or "Solver Add-in" be installed in Excel. To install these, click on "Tools|Add-Ins" and select "Analysis ToolPak and "Solver Add-In."
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
k"
Background image of page 2
Chapter 13 Question 1 Input Area: Beta 1.15 Risk-free rate 4.5% Market return 11% Output Area: Cost of equity 11.98%
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Chapter 13 Question 3 Input Area: Beta 0.85 Market risk premium 8.0% T-bill rate 5.0% Dividend per share $1.60 Growth rate 6% Stock price $37 Output Area: 11.80% 10.58% 11.19% R E : CAPM R E : DCF R E
Background image of page 4
Chapter 13 Question 5 Input Area: Settlement 01/01/05 Maturity 01/01/28 Price (% of par) 108 Coupon rate 7% Payments per year 2 Tax rate 35% Output Area: a. Pretax cost of debt 6.33% b. Aftertax cost of debt 4.12% c. The aftertax rate is more relevant because that is the actual cost to the company.
Background image of page 5

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Chapter 13 Question 7 Input Area: Common stock 70% Debt 30% Cost of equity 15% Cost of debt 8% Tax rate 35% Output Area: WACC 12.06%
Background image of page 6
Chapter 13 Question 9 Input Area: WACC 9.80% Cost of equity 15% Cost of debt 7.5% Tax rate 35% Output Area: D/E 1.0558
Background image of page 7

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 8
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 02/14/2011 for the course FINANCE 620 taught by Professor Halstead during the Fall '09 term at UMBC.

Page1 / 16

sample_excel_sol_chapter-13 - Chapter 13 Odd Problems Input...

This preview shows document pages 1 - 8. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online