Ecogreen

Ecogreen - 2008.9 taxes 843.74 Net income 1165.16 Year 1...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Command Table Price 10.95 for a 12 pk Cost 5.4 1 Number of units 6158 % of sales 100% Investment 8000 Depretiation 4 periods 1032 Expenses 1000 Sales Credit 40% Cash 60% Cost Credit 35% Cash 65% Txs 42% Opportunity 40%
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Eco-Grass Inc. Pro forma Income statement As at December 31, 2008 Year 1 Sales 67430.1 Cost 33253.2 Gross profit 34176.9 Sales expenses 31136 Depretiation 1032 Operating expenses 32168 Income before txs
Background image of page 2
Background image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 2008.9 taxes 843.74 Net income 1165.16 Year 1 Cash Flow Cash 40458.06 Credit 26972.04 Total income 67430.1 Expenses flow Cash 21614.58 Credit 11638.62 Sales expenses 33253.2 Txs 843.74 Expenses flow 67350.14 Net flow 79.96 Investment 8000 NPV Flow-7920.04 NPV ($5,657.17) Breakeven anaylsis 5796.04...
View Full Document

This note was uploaded on 03/05/2011 for the course AFH 3000 taught by Professor Gomez during the Spring '11 term at FIU.

Page1 / 3

Ecogreen - 2008.9 taxes 843.74 Net income 1165.16 Year 1...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online