{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

ButovaS_P22-2A

# ButovaS_P22-2A - 1(b 1,209,000 1,808,000 = 67 0.36 per...

This preview shows pages 1–2. Sign up to view the full content.

1130 Name Svetlana Butova Problem 22-2A Section Date 3/27/2009 Utech Company (a) Utech Company CVP Income Statement (Estimated) For the Year Ending December 31, 2008 1 Net sales 1,808,000 1 2 Variable expenses  2 3 Cost of goods sold 1,113,000 3 4 Selling expenses 74,000 4 5 Administrative expenses 22,000 5 6        Total variable expenses 1,209,000 6 7 Contribution margin. 599,000 7 8 Fixed expenses  8 9         Cost of goods sold 291,000 9 10         Selling expenses 69,000 10 11         Administrative expenses 61,000 11 12 Total fixed expenses 421,000 12 13 Net income 178,000 13 14 14 15 15 (b), (c), and (d)

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 1 (b) 1,209,000 / 1,808,000 = 67% 0.36 per botle (0.54 x 67%) 1 2 2 3 3 4 (1) Break-even sales in units (2) Break-even sales in dollars 4 5 0.54x= 0.36x + 421,000 2,338,889 units x 0.54 = 1,263,000 5 6 0.18x = 421,000 6 7 x = 2,338,889 units 7 8 8 9 (c) Contribution margin ratio 9 10 10 11 0.54 / 0.36 = 33% 11 12 12 13 Margin of safety ratio 13 14 (1,808,000- 1,263,000)/ 1,808,000 =30% 14 15 15 16 16 17 (d) Required sales 17 18 18 19 (421,000+ 400,000) / 0.36 = 2,280,556 19 20 20 1130 21 21...
View Full Document

{[ snackBarMessage ]}

### Page1 / 2

ButovaS_P22-2A - 1(b 1,209,000 1,808,000 = 67 0.36 per...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online