International Valuation

International Valuation - 2.9% 2000 1100 Parent 15% 55.0%...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
S. Korea Year 0 1 2 3 Initial outlay 2000 sales 1,500.0  2,100.0  3,200.0  Op exp. (900.0) (1,260.0) (1,920.0) Dep.(5yr) (400.0) (400.0) (400.0) Salvage Value 1,000.0  (800.0) EBT 200.0  440.0  1,080.0  Taxes (70.0) (154.0) (378.0) Net inc. 130.0  286.0  702.0  Corrections to get cash flow Depreciation 400.0  400.0  1,200.0  Cash Flow -2000 530.0  686.0  1,902.0  374.1  Computing WACC 900 K. Govt. 10% 45.0% 
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 2.9% 2000 1100 Parent 15% 55.0% 8.3% 11.2% Debt Payments 900-300-300-300-90-60-30 31.5 21 10.5 530.0 686.0 1,902.0 -1100 171.5 347 1582.5 ### convert to ### 151666.67 303948.17 1034387.08 Err:523 ### 338572.71 op exp. 60% Dep(5yr)-400 salvage 1000 Taxes 35% w/$ 1120 1130.77 1141.64 1152.62 US tax 0.4 1.05 1.01 1.04...
View Full Document

This note was uploaded on 03/17/2011 for the course BUS M 432 taught by Professor Nedhill during the Winter '11 term at BYU.

Page1 / 2

International Valuation - 2.9% 2000 1100 Parent 15% 55.0%...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online