MCI Case

MCI Case - (6)OperatingEarnings(7)InterestPaid(8)OtherIncome(9)ProvisionforTaxes(11)DeferredTaxes(13)CapEx(new(14)CapEx(replacement Total MCIFY1984

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Sources and Uses Statement MCI FY1984 MCI FY1985 MCI FY1986 MCI FY Sources Uses Sources Uses Sources Uses Sources (6) Operating Earnings $380  $390  $590  $890  (7) Interest Paid ($100) ($100) ($100) (8) Other Income $13  $3  $4  $4  (9) Provision for Taxes ($83) ($58) ($123) (11)Deferred Taxes $65  $88  $106  $120  (13) Cap Ex (new) ($890) ($1,467) ($1,881) (14) Cap Ex (replacement) $0  $0  ($50) Total $458  ($1,073) $481  ($1,625) $700  ($2,154) $1,014  Need for External Financing ($615) ($1,144) ($1,454) ($2,0 ($5,851) (3) MCI Revenue 1850 3160 4870 7380 (4) Access Charges (16% of Rev) 425.5 932.2 1436.65 (7) Interest Paid 100 100 100 (8) Other Income 13 3 4 4 (9) Provision for Taxes 83 58 123 (11)Deferred Taxes 65 88 106 120 (13) Capital Expenditures 890 1467 1881 (14) Capital Expenditures 0 0 50 (17) PPE Total 1928 1498.5 3251 2557.2 4980 3590.65 7504
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Y1987 MCI FY1988 Uses Sources Uses $1,125  ($100) ($100) $5  ($206) ($299)
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 03/17/2011 for the course BUS M 401 taught by Professor Toddmitton during the Fall '10 term at BYU.

Page1 / 4

MCI Case - (6)OperatingEarnings(7)InterestPaid(8)OtherIncome(9)ProvisionforTaxes(11)DeferredTaxes(13)CapEx(new(14)CapEx(replacement Total MCIFY1984

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online