Cooper Case Data

Cooper Case Data - Exhibit 1 Operations Net Sales...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
1967 1968 1969 1970 1971 Operations 198 206 212 226 208 Net Sales 141 145 154 165 161 Depreciation 4 5 4 4 4 23 25 29 29 29 Interest Exp 1 2 3 4 3 IBT 29 29 22 24 11 Income Tax 14 15 11 12 5 IB Ext Items 15.2 13.9 10.6 12.4 5.6 Preferred Dividend 1 39 0.9 0.9 0.9 Net income for Common Stock 14.2 13 9.7 11.5 4.7 Common Stock EPS before extra items 3.34 3.07 2.33 2.75 1.12 Dividends Per Share 1.2 1.25 1.4 1.4 1.4 Book Value Per Share 16.43 17.26 18.28 19.68 18.72 Market Price 23-59 36-57 22-50 22-35 18-38 Price/Earnings ratio 7-18 12-19 9-22 8-13 16-34 Exhibit 2 Assets Cash 9 AR 49 Inv 57 Other 2 Current Asset 117 NET PPE 47 Other 8 Total Assets 172 Liabilites and Net Worth Accounts Payable 30 Accrued Taxes 3 Long Term Debt due 5 Current Liabilities 38 Long Term Debt 34 Deferred taxes 4 preferred stock 11 common equity 85 Total Liabilities and Net Worth 172 Exhibit 3 Sales Net Inc. Book Val Ac. Pric P.Form of Transaction Lufkin Rule Company 22 1.4 15 20.6 Convertible Preferred
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 6

Cooper Case Data - Exhibit 1 Operations Net Sales...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online