{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

Problem 16-26

# Problem 16-26 - 16-22 1a PANEL A Allocation of Joint Costs...

This preview shows pages 1–2. Sign up to view the full content.

16-22 1a. PANEL A: Allocation of Joint Costs using Sales Value at Splitoff Method Special B/ Beef Ramen Special S/ Shrimp Ramen Total Sales value of total production at splitoff point (10,000 tons × \$10 per ton; 20,000 × \$15 per ton) \$100,000 \$300,000 \$400,000 Weighting (\$100,000; \$300,000 ÷ \$400,000) 0.25 0.75 Joint costs allocated (0.25; 0.75 × \$240,000) \$60,000 \$180,000 \$240,000 PANEL B: Product-Line Income Statement for June 2009 Special B Special S Total Revenues (12,000 tons × \$18 per ton; 24,000 × \$25 per ton) \$216,000 \$600,000 \$816,000 Deduct joint costs allocated (from Panel A) 60,000 180,000 240,000 Deduct separable costs 48 ,000 168 ,000 216 ,000 Gross margin \$ 108 ,000 \$ 25 2,000 \$36 0,000 Gross margin percentage 50% 42% 44% 1b. PANEL A: Allocation of Joint Costs using Physical-Measure Method Special B/ Beef Ramen Special S/ Shrimp Ramen Total Physical measure of total production (tons) 10,000 20,000 30,000 Weighting (10,000 tons; 20,000 tons ÷ 30,000 tons) 33% 67% Joint costs allocated (0.33; 0.67 × \$240,000) \$80,000 \$160,000 \$240,000 PANEL B: Product-Line Income Statement for June 2009 Special B Special S Total Revenues (12,000 tons × \$18 per ton; 24,000 × \$25 per ton) \$216,000 \$600,000 \$816,000 Deduct joint costs allocated (from Panel A) 80,000 160,000 240,000 Deduct separable costs 48 ,000 168 ,000 216 ,000 Gross margin \$ 88 ,000 \$ 27 2,000 \$36 0,000 Gross margin percentage 41% 45% 44% 1c. PANEL A: Allocation of Joint Costs using Net Realizable Value Method Special B Special S Total Final sales value of total production during accounting period (12,000 tons × \$18 per ton; 24,000 tons × \$25 per ton) \$216,000 \$600,000 \$816,000 Deduct separable costs 48 ,000 168 ,000 216 ,000 Net realizable value at splitoff point \$ 168 ,000 \$ 432 ,000 \$ 6 00,000 Weighting (\$168,000; \$432,000 ÷ \$600,000) 28% 72% Joint costs allocated (0.28; 0.72 × \$240,000) \$67,200 \$172,800 \$240,000 PANEL B: Product-Line Income Statement for June 2009 Special B Special S Total Revenues (12,000 tons × \$18 per ton; 24,000 tons ×

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}