Doredo Steel Company

Doredo Steel Company - 5,880.0 6,360.0 6,840.0 7,320.0...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Doredo Steel Company PRO FORMA Balance Sheet For the Period of 2011-2015 (Thousands of Dollars) 2010 2011 2012 2013 2014 Sales 90,000.0 98,000.0 106,000.0 114,000.0 122,000.0 Current Assets 30,000.0 39,800.0 50,400.0 61,800.0 74,000.0 Net Fixed Assets 56,000.0 58,800.0 84,800.0 91,200.0 97,600.0 Total Assets 86,000.0 98,600.0 135,200.0 153,000.0 171,600.0 Accounts Payable 9,000.0 7,840.0 8,480.0 9,120.0 9,760.0 Other Current Liabilities 4,500.0
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 5,880.0 6,360.0 6,840.0 7,320.0 Long-Term Debt 24,000.0 25,823.5 35,522.0 38,430.5 41,409.0 Common Stocks 15,000.0 18,386.5 36,398.0 41,799.5 47,331.0 Retained Earnings 33,500.0 40,670.0 48,440.0 56,810.0 65,780.0 Total L&E 86,000.0 98,600.0 135,200.0 153,000.0 171,600.0 EFN 5,210.0 27,710.0 8,310.0 8,510.0 8,710.0 2015 130,000.0 87,000.0 104,000.0 191,000.0 10,400.0 7,800.0 44,457.5 52,992.5 75,350.0 191,000.0...
View Full Document

Page1 / 2

Doredo Steel Company - 5,880.0 6,360.0 6,840.0 7,320.0...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online