Shapiro CHAPTER 6 solutions

Shapiro CHAPTER 6 solutions - CHAPTER 6: PROBLEMS 1. Ampex...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
CHAPTER 6: PROBLEMS 1. Ampex common stock has a beta of 1.4. If the risk-free rate is 8 percent, the expected market return is 16 percent, and Ampex has $20 million of 8 percent debt, with a yield to maturity of 12 percent and a marginal tax rate of 50 percent, what is the weighted average cost of capital for Ampex? Answer: 2. Calvin Inc. earned $2.00 per share during the past year and has just paid a dividend of $.40 per share. Investors forecast that Calvin will continue to retain 80 percent of its earnings for the next 4 years and that earnings will grow at 25 percent per year through year 5. The dividend payout ratio is expected to be raised in year 5 to 50 percent, reducing the dividend growth rate to 8 percent thereafter. If Calvin’s equity β is .9, the risk-free rate is 8.5 percent, and the market risk premium is 8 percent, what should its price be today? Answer : With an estimated 25% annual growth rate, Calvin’s forecast earnings for the next 5 years are $2.50, $3.13, $3.91, $4.88, $6.10. With a 20% dividend payout rate for the first 4 years and a 50% payout rate thereafter, this earnings stream yields dividends of $0.50, $0.63, $0.78, $0.98, $3.05. Note that the last term in the series is just $6.10 * 0.50. In year 6, the forecast dividend is $6.10 * 1.08 * 0.50 = $3.29. This dividend is projected to grow at the rate of 8% annually. It is important in answering this question to consider the fact that the dividend payout rate changed in year 5 to 50%, from 20%. Hence, just taking the initial 40¢ dividend and multiplying it by (1.25) 5 will not give you the correct answer. To determine Calvin’s price today based on these expectations, we must next estimate Calvin’s cost of equity capital. Using the CAPM, this figure is k e = r f + β e (r m - r f ) = 8.5% + 0.9 * 8% = 15.7% The present value at 15.7% of the first 5 dividend payments is $3.42. The present value as of the end of year 5 of the dividend flows from year 6 on can be found using the dividend growth model, Po = DIV 1 /(k e - g). Substituting in the numbers previously calculated, we get Po = DIV 1 /(k e - g) = $3.29/(0.157 - 0.08) = $42.73 The present value of this number of today is $42.73/(1.157)5 = $20.61. Adding the value of the two cash flows gives a price for Calvin’s stock today of $24.03. Remember that you must discount the price as of the beginning of year 6 by (1.157) 5 instead of (1.157) 6 . The former is correct because you are discounting it back 5 years, not 6 years. 3. As a financial analyst for National Engineering, you are required to estimate the cost of capital the firm should use in evaluating its heavy construction projects. The firm’s balance sheet data and other information are listed below. Assume the corporate tax rate is 35 percent. a.
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 10

Shapiro CHAPTER 6 solutions - CHAPTER 6: PROBLEMS 1. Ampex...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online