Caledonia answers - return. Project B should be taken...

Info iconThis preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
Caladonia Products Year Project A Project B 0 ($100,000) ($100,000) 1 $32,000 $0 2 $32,000 $0 3 $32,000 $0 4 $32,000 $0 5 $32,000 $200,000 a) Payback Schedule - Project A Year Cash Inflow 0 $100,000 $0 $100,000 1 $100,000 $32,000 $68,000 2 $68,000 $32,000 $36,000 3 $36,000 $32,000 $4,000 4 $4,000 $32,000 ($28,000) Payback Period 3.13 b) NPV- Project A Year Cash Flow PV Factor @ 11% PV 0 ($100,000) 1 ($100,000) 1 $32,000 0.9009 $28,829 2 $32,000 0.8116 $25,972 3 $32,000 0.7312 $23,398 4 $32,000 0.6587 $21,079 5 $32,000 0.5935 $18,990 NPV- Project A $18,268.70 c) IRR Year Project A Project B 0 ($100,000) ($100,000) 1 $32,000 $0 2 $32,000 $0 3 $32,000 $0 4 $32,000 $0 5 $32,000 $200,000 IRR 18.03% 14.87% Beginning Unrecovered Investment Ending Unrecovered Investment
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
d) e) The conflicting rankings are caused by the differing reinvestment assumptions made by th NPV criteria assumes that cash flows over the life of the project can be reinvested at the r while the IRR criterion implicitly assumes that the cash flows over the life of the project c
Background image of page 2
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 4
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: return. Project B should be taken because it has the largest NPV. The NPV criterion is preferred assumption for the wealth-maximizing firm Payback Schedule - Project B Year Cash Inflow $100,000 $0 $100,000 1 $100,000 $0 $100,000 2 $100,000 $0 $100,000 3 $100,000 $0 $100,000 4 $100,000 $0 $100,000 5 $100,000 $200,000 Payback Period 4.5 NPV- Project B Year Cash Flow Factor @ 11 PV ($100,000) 1 ($100,000) 1 $0 0.9009 $0 2 $0 0.8116 $0 3 $0 0.7312 $0 4 $0 0.6587 $0 5 $200,000 0.5935 $118,690 NPV- Project B $18,690.27 Beginning Unrecovered Investment Ending Unrecovered Investment the NPV and IRR decision criteria. The required rate of return or cost of capital, can be reinvested at the internal rate of d because it makes the most acceptable...
View Full Document

This note was uploaded on 04/11/2011 for the course FIN 370 taught by Professor Unknown during the Spring '08 term at University of Phoenix.

Page1 / 4

Caledonia answers - return. Project B should be taken...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online