Quarter 8 - Capital Budgeting

Quarter 8 - Capital Budgeting - Simple WACC Calculation...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Explantion From Quarterly From Printout (For Debt Only) (Capital Component of Variables Printout and See** Below Rate(1-T) /Total Capital) Weight * A/T Cost Long Term Liabilities $ Amount Rate (A/T Cost) Weight% Weighted cost * Intermediate Loans: 2 years $0.00 3.11000% 2.48800% 0.00000% 0.00000000% * 3 years $0.00 2.50000% 2.00000% 0.00000% 0.00000000% *Bonds $11,175,000.00 3.21200% 2.56960% 26.71791% 0.68654329% Total Long Term Liabilities $11,175,000.00 Owners' equity **Preferred Stock $0.00 4.80000% 3.84000% 0.00000% 0.00000000% ***Common Stock $20,912,158.00 5.21200% 4.16960% 49.99813% 2.08472184% ***Retained Earnings $9,738,726.00 5.21200% 4.16960% 23.28397% 0.97084838% Total Equity $30,650,884.00 Total 100.00000% Total Capital (Total Liabilities + Total Equity) $41,825,884.00 WACC 3.74211352% Outstanding Debt Yields (historical) from Printout under Summary Data: 2-year loan 3-year loan Bonds 3.11000% 2.50000% 3.21200% Preferred Dividend Yield from the Summary Data
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 3

Quarter 8 - Capital Budgeting - Simple WACC Calculation...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online