{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

RSM333 ASSIGNMENT#1 SOLUTION

# RSM333 ASSIGNMENT#1 SOLUTION - UNIVERSITY OF TORONTO Joseph...

This preview shows pages 1–3. Sign up to view the full content.

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: UNIVERSITY OF TORONTO Joseph L. Rotman School of Management RSM333 PROBLEM SET #1 SOLUTIONS 1. Let&s denote the payment to the manufacturer by x . The following cash ¡ows are created by the project: & Selling the existing machine: its book value is \$45 ; 000 ¡ 5 ¢ \$3 ; 000 = \$30 ; 000 . So selling the machine will produce a capital gain equal to \$35 ; 000 ¡ \$30 ; 000 = \$5 ; 000 , and the ¢rm will pay taxes on the capital gain so that the net cash in¡ow is CF ( selling existing machine ) = \$30 ; 000 + \$5 ; 000(1 ¡ : 35) = \$33 ; 250 : & Cash ¡ow increments over years 1-10, given by the changes in operation costs and in tax savings due to depreciation: & OC ¢ (1 ¡ t ) + t ¢ & depreciation = (\$12 ; 000)( : 65) + : 35 & x ¡ 8000 10 ¡ \$3 ; 000 ¡ = : 035 x + \$6 ; 470 & Selling the asset in the ¢nal period: we need to compare the CF we would obtain by selling either the existing machine or the new machine. CF ( salvage existing machine ) = 0 , CF ( salvage new machine ) = \$8 ; 000 , so incremental CF = \$8 ; 000 . We can now compute the NPV of the project and solve for the price of the machine that sets it equal to zero: ¡ x + \$33 ; 250 + 10 P t =1 : 035 x + \$6 ; 470 (1 : 15) t + \$8 ; 000 (1 : 15) 10 = 0 = ) x = \$82 ; 124 : 7 2. (a) Share price A = \$50 m= 100 ; 000 = \$500 , Share price B = (\$50 m ¡ \$20 m ) = 100 ; 000 = \$300 : (b) Let&s de¢ne Company A&s periodic cash ¡ows as X, which depends purely on Company A&s assets. If we purchase a share of Company A we are entitled to X/100,000 each period. In order to replicate this periodic cash ¡ow we have to construct a portfolio that consists of n shares of Company B and an investment of D in the risk-free asset: X= 100 ; 000 = ( n= 100 ; 000) ¢ ( X ¡ \$20 m ¢ r ) + D ¢ r X= 100 ; 000 = n ¢ X= 100 ; 000 ¡ n ¢ 200 ¢ r + D ¢ r 1 This last equation is satis&ed if: X= 100 ; 000 = n & X= 100 ; 000 and n & 200 & r = D & r . Solving the two equations (after simplifying for r the second one), we have n = 1 and D = 200 , which means that the replicating portfolio is long on 1 stock of Company B and lends 200 dollars at the risk-free rate. (c) Currently, Company B¡s debt to equity ratio is D=E = \$20 m= (\$50 m ¡ \$20 m ) = 2 = 3 . To achieve the target debt-to-equity ratio of 0.5, Company B has to buy back debt and pay for it with additional equity (since in the question it is stated that a buy-back of equity or debt is targeted)....
View Full Document

{[ snackBarMessage ]}

### Page1 / 6

RSM333 ASSIGNMENT#1 SOLUTION - UNIVERSITY OF TORONTO Joseph...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online