Topic 4 Capital Budgeting Part 2

Topic 4 Capital Budgeting Part 2 - Topic 4 Capital...

Info iconThis preview shows pages 1–11. Sign up to view the full content.

View Full Document Right Arrow Icon
Topic 4 Capital Budgeting Part 2
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
The NPV Investment Evaluation Process Step 1 - Calculate depreciation Step 2 - Calculate any gain/loss on disposal Step 3 - Calculate taxable income, i.e. profit or loss Step 4 – Calculate the tax item, i.e tax bill or rebate Step 5 - Calculate net cash flows Step 6 - Discount the net cash flows Step 7 – Conclusion – NPV: + accept, - reject
Background image of page 2
Example Purchase price $42 000 Salvage value $1 000 at end Year 3 Operating net cash-inflows Year 1 $31 000 Year 2 $29 000 Year 3 $27 000 Feasibility study cost $4 000 – yet to be paid Warehouse previously rented out for $8,000 p.a. will be used for project New technician will replace existing technician. Existing technician’s salary = $65 000 p.a. New technician’s salary = $70 000 p.a. Old machine can be sold for $2500, book value is $3 000 Tax rate is 30% Depreciation is straight line Required rate of return is 12% p.a.
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Solution – depreciation and gain/loss on disposal Depreciation = cost price/no. of years = $42,000/3 = $14,000 p.a. Gain/loss on sale: Old Machine New Machine Book value yr 0 3000 Book value yr 3 0 Salvage value yr 0 25 00 Salvage value yr 3 10 00 Loss on sale 5 00 Gain on sale 10 00 Note: book value = cost price less accumulated depreciation
Background image of page 4
Solution - taxable income Profit & Loss Statement 0 1 2 3 Operating cash flows 31 000 29 000 27 000 - Depreciation (14 000) (14 000) (14 000) - Rent foregone (8 000) (8 000) (8 000) + Gain/loss on sale (500) 1 000 - Additional salary (5 000) (5 000) (5 000) = Taxable income (profit/loss) (500) 4 000 2 000 1000 Tax Paid (30%) (150) 1 200 600 300
Background image of page 5

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Cash Flow Statement 0 1 2 3 Tax (30%) 150 (1 200) (600) (300) Oper. cash flows 31 000 29 000 27 000 Rent foregone (8 000) (8 000) (8 000) Salvage value 2 500 1 000 Additional salary (5 000) (5 000) (5 000) Initial outlay (42 000) Net Cash Flows (39 350) 16 800 15 400 14 700 Solution – Cash flows
Background image of page 6
Solution – Discount The Net Cash Flows NPV = -$39,350 + $16,800(1.12) -1 + $15,400(1.12) -2 + $14,700(1.12) -3 = ($1,610) Conclusion: NPV < 0 – therefore, reject the project.
Background image of page 7

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Finance costs Finance costs should not be included as an explicit cash flow in the analysis. Finance costs: cost of debt (interest expense), cost of equity (dividends) Finance costs are included in the required rate of return (discount rate) used to evaluate the project.
Background image of page 8
Incremental Cash-Flow Example In NPV analysis we are only interested in incremental cash- flows. Example: A firm is currently considering replacing a machine purchased 2 years ago with an original estimated useful life of 5 years. The replacement machine has an economic life of 3 years.
Background image of page 9

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Solution – depreciation and gain/loss on disposal Depreciation: old machine = $48,000 p.a., new machine = $120,000 p.a. Gain/loss on sale:
Background image of page 10
Image of page 11
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

Page1 / 42

Topic 4 Capital Budgeting Part 2 - Topic 4 Capital...

This preview shows document pages 1 - 11. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online