{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

Lesson #4, Assignment #4

# Lesson #4, Assignment #4 - Chapter 8 Stock Valuation at...

This preview shows pages 1–3. Sign up to view the full content.

Chapter 8 Stock Valuation at Ragan, Inc. Input area: Shares owned by each sibling 50,000 Ragan EPS \$4.54 Dividend to each sibling \$63,000 Ragan ROE 25% Ragan required return 20% EPS DPS Stock price ROE R Artic Cooling, Inc. \$0.79 \$0.20 \$14.18 10.00% 10.00% National Heating & Cooling 1.38 0.62 11.87 13.00% 13.00% Expert HVAC Corp. (0.48) 0.38 13.21 14.00% 12.00% Industry average \$0.56 \$0.40 \$13.09 12.33% 11.67% Expert EPS w/o write-off \$1.06 Output area: 1) Total earnings \$454,000.00 Retention ratio 0.72 Growth rate 18.00% Current dividend per share \$1.26 Dividend per share next year Question 1: Value per share \$74.34 2) Industry EPS \$1.49 Industry payout ratio 27.46% Industry retention ratio 72.54% Industry growth rate 9.46% Year Dividend 1 \$148,680.00 2 \$175,442.40 3 \$207,022.03 4 \$244,286.00 5 \$288,257.48 6 \$340,143.82 Stock value in Year 5 \$15,184,991.96 Question 2: Stock price today \$93.53 Question 3: Industry PE 17.03 Ragan PE (original assumption) 4.52 Ragan PE (revised assumption) 17.24 Stock price implied by industry PE \$78.27 Is this the relationship you would expect between the ratios? Why or why not? Answer: Yes, Because Ragan’s PE is too high. The PE using the revised assumptions is close to the industry PE ratio

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Question 5: ROE 12.57%
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

### What students are saying

• As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

Kiran Temple University Fox School of Business ‘17, Course Hero Intern

• I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

Dana University of Pennsylvania ‘17, Course Hero Intern

• The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

Jill Tulane University ‘16, Course Hero Intern