wk5 P2 - Answer-1 Statement showing NPV Project A Present...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Answer-1 Statement showing NPV Project A Particulars Time Amount Present Value Cash out Flow 0 75 1 75 Total -A 75 Cash Inflow 1 15 0.95 14.29 2 33 0.91 29.93 3 44 0.86 38.01 4 55 0.82 45.25 Total -B 127.47 NPV( B-A) 52.47 Project B Particulars Time Amount Present Present Value Cash out Flow 0 60 1 60 Total -A 60 Cash Inflow 1 20 0.95 19.05 2 13 0.91 11.79 3 15 0.86 12.96 4 18 0.82 14.81 Total -B 58.6 NPV( B-A) -1.4 Statement showing NPV Project A Particulars Time Amount Present Present Value Cash out Flow 0 75 1 75 Total -A 75 Cash Inflow 1 15 0.93 14.02 2 33 0.87 28.82 3 44 0.82 35.92 4 55 0.76 41.96 Total -B 120.72 NPV( B-A) 45.72 Project B Present value factor
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Particulars Time Amount Present Present Value Cash out Flow 0 60 1 60 Total -A 60 Cash Inflow 1 20 0.93 18.69 2 13 0.87 11.35 3 15 0.82 12.24 4 18 0.76 13.73 Total -B 56.02 NPV( B-A) -3.98 Answer-C Project A Year Inflow Cumulative Inflow 1 15 15 2 33 48 3 44 92 4 55 99 Payback Period Project A- 2+(75-48/44) 2.6136 Year Project B Year Inflow
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

This document was uploaded on 05/02/2011.

Page1 / 10

wk5 P2 - Answer-1 Statement showing NPV Project A Present...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online