In-class work - Practice excersizes for final exam

In-class work - Practice excersizes for final exam - Item...

Info iconThis preview shows pages 1–7. Sign up to view the full content.

View Full Document Right Arrow Icon
Item D E F G H I Estimated selling price 120 110 95 90 110 90 Cost 75 80 80 80 50 36 Replacement cost 120 72 70 30 70 30 Estimated selling expense 30 30 35 35 30 30 Normal profit 20 20 20 20 20 20 C: Cost 75 80 80 80 50 36 M: Replacement cost 120 72 70 30 70 30 90 80 60 55 80 60 =120-30 70 60 40 35 60 40 =90-20 90 72 60 35 80 40 LCM 75 72 60 35 50 36 75<90 Ceiling: NRV = Estimated selling price - Estimated selling expense Floor: NRV - Normal profit Designated market value: the middle value of RC, NRV, and NRV-Normal profit
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Group No. of lots Price per lot Total sales price Relative sales price Total costs Costs allocated to group Cost allocated per lot 1 9 3000 27000 0.22 18360 2040 =27000/125000 =0.216*85000 =18360/9 2 15 4000 60000 0.48 40800 2720 3 19 2000 38000 0.3 25840 1360 Total 125000 85000 Group Price per lot No.of lots sold Revenue Cost of goods sold Gross profit Operating expense Net income 1 3000 4 12000 8160 3840 =3000*4 =2040*4 =12000-8160 2 4000 8 32000 21760 10240 3 2000 17 34000 23120 10880 Total 78000 53040 24960 18200 6760 =24960-18200
Background image of page 2
Type Total sales price Relative sales price Total costs Lounge chairs 400 90 36,000 0.36 21,600 54 Armchairs 300 80 24,000 0.24 14,400 48 Straight Chairs 800 50 40,000 0.40 24,000 30 Total 100,000 60,000 Type Revenue Cost of goods sold Gross profit Ending inventories Lounge chairs 90 200 18,000 10,800 7,200 10,800 Armchairs 80 100 8,000 4,800 3,200 9,600 Straight Chairs 50 120 6,000 3,600 2,400 20,400 Total 32,000 19,200 12,800 No. of chairs Estimated selling price each Costs allocated to group Cost allocated each chair Estimated selling price each No.of chairs sold
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
a Gross profit on sales (percentage) 0.25 Cost of goods sold 697500 =net sales * (1-Gross profit on sales) =(1000000-70000)*(1-0.25) Estimated ending inventory 120500 =beg inventory + net purchases - COGS =beg inventory + (purchases -purchase discounts + freight in) - COGS =160000+(640000-12000+30000)-697500 b Gross profit on sales 0.2 =markup on cost /(1+markup on cost) =0.25/(1+0.25) Cost of goods sold 744000 =net sales * (1-Gross profit on sales) =(1000000-70000)*(1-0.20) Estimated ending inventory 74000 =beg inventory + net purchases - COGS =beg inventory + (purchases -purchase discounts + freight in) - COGS =160000+(640000-12000+30000)-744000 =(sales - sales returns and allowances - sales discounts) * (1-Gross profit on sales) =(sales - sales returns and allowances - sales discounts) * (1-Gross profit on sales)
Background image of page 4
Gross profit on sales 0.3 Cost of goods sold =net sales * (1-Gross profit on sales) 438200 Estimated ending inventory =beg inventory + net purchases - COGS 151800 =beg inventory + (purchases -purchase discounts + freight in) - COGS Less: LCM of undamaged goods on hand 14700 Less: LCM of damaged goods on hand 5300 15000 5300 800 Estimated cost of inventories lost due to fire 131800 =(sales - sales returns and allowances - sales discounts) * (1-Gross profit on sales)
Background image of page 5

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
2007 5.60 =36686/((6819+6291)/2) Average days to sell inventory 65 =365/5.6 Inventory turnover =COGS/Avg. Inventory
Background image of page 6
Image of page 7
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 81

In-class work - Practice excersizes for final exam - Item...

This preview shows document pages 1 - 7. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online