EXERCISE 11 - EXERCISE 11-1 Amount Per Gallon 60* oz. 1.08...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: EXERCISE 11-1 Amount Per Gallon 60* oz. 1.08 lb. 1.2 1 tablet 1 tablet 50 oz. Standard Waste 4% 10% 20% 0% 0% 0% Standard Usage (a) 62.5 oz. (b) 1.2 lb. (c) 1.5 1 tablet 1 tablet 50 oz. Standard Price $.04 .30 .60 .25 .20 .003 Standard Cost Per Gallon $2.50 .36 .90 .25 .20 .15 $4.36 Ingredient Grape concentrate Sugar (54 50) Lemons (60 50) Yeast Nutrient Water (2,500 50) *3,000 50 (a) (b) (c) .96X = 60 ounces; or X = (60 ounces)/.96. .90X = 1.08 pounds; or X = (1.08 pounds)/.90. .80X = 1.2 lemons; or X = (1.2 lemons)/.80. EXERCISE 11-2 (a) Total materials variance: ( AQXAP) (27,600 X $4.70) $129,720 *9,000 X 3 Materials price variance: (AQXAP) (27,600 X $4.70) $129,720 (AQXSP) (27,600 X $5.00) $138,000 (SQXSP) (27,000* X $5.00) $135,000 = $5,280F = $8,280F Materials quantity variance: (AQXSP) (SQXSP) (27,600 X $5.00) (27,000 X $5.00) $138,000 $135,000 = $3,000U EXERCISE 11-2 (Continued) (b) Total materials variance: ( AQXAP) (26,400 X $5.20) $137,280 Materials price variance: (AQXAP ) (26,400 X $5.20) $137,280 (SQXSP) (27,000 X $5.00) $135,000 (AQXSP) (26,400 X $5.00) $132,000 = $2,280U = $5,280U Materials quantity variance: (AQXSP) (SQXSP) (26,400 X $5.00) (27,000 X $5.00) $132,000 $135,000 = $3,000F EXERCISE 11-3 (a) Total labor variance: (AHXAR) (40,500 X $12.10) $490,050 *10,000 X 4 (b) Labor price variance: (AHXAR) (40,500 X $12.10) $490,050 (AHXSR) (40,500 X $12.00) $486,000 (SHXSR) (40,000* X $12.00) $480,000 = $10,050U = $4,050U Labor quantity variance: (AHXSR) (SHXSR) (40,500 X $12.00) (40,000 X $12.00) $486,000 $480,000 (c) Labor price variance: = $6,000U (AHXAR) (40,500 X $12.10) $490,050 (AHXSR) (40,500 X $12.20) $494,100 = $4,050F EXERCISE 11-3 (Continued) Labor quantity variance: (AHXSR) (SHXSR) (40,500 X $12.20) (42,000 X $12.20) $494,100 $512,400 EXERCISE 11-5 Total materials variance: ( AQX AP) (1,900 X $2.60*) $4,940 Materials price variance: ( AQ X AP ) (1,900 X $2.60) $4,940 *$4,940 1,900 ( SQXSP) (1,920** X $2.50) $4,800 ( AQXSP) (1,900 X $2.50) $4,750 **240 X 8 = $18,300F = $140U = $190U EXERCISE 11-5 (Continued) Materials quantity variance: ( AQX SP ) (1,900 X $2.50) $4,750 Total labor variance: ( AH X AR) (700 X $11.60*) $8,120 *$8,120 700 Labor price variance: ( AH XAR) (700 X $11.60) $8,120 Labor quantity variance: ( AH XSR) (700 X $12.00) $8,400 ( SQXSP) (1,920 X $2.50) $4,800 = $50F ( SH X SR) (720** X $12.00) $8,640 **240 X 3 = $520F ( AHX SR) (700 X $12.00) $8,400 ( SHX SR) (720 X $12.00) $8,640 = $280F = $240F EXERCISE 11-5 (Continued) (Not Required) Materials Variance Matrix (1) Actual Quantity X Actual Price 1,900 X $2.60 = $4,940 (2) Actual Quantity X Standard Price 1,900 X $2.50 = $4,750 (3) Standard Quantity X Standard Price 1,920 X $2.50 = $4,800 Price Variance (1) (2) $4,940 $4,750 = $190 U Quantity Variance (2) (3) $4,750 $4,800 = $50 F Total Variance (1) (3) $4,940 $4,800 = $140 U Labor Variance Matrix (1) Actual Hours X Actual Rate 700 X $11.60 = $8,120 (2) Actual Hours X Standard Rate 700 X $12.00 = $8,400 (3) Standard Hours X Standard Rate 720 X $12.00 = $8,640 Price Variance (1) (2) $8,120 $8,400 = $280 F Quantity Variance (2) (3) $8,400 $8,640 = $240 F Total Variance (1) (3) $8,120 $8,640 = $520 F EXERCISE 11-8 (a) (1) Total actual overhead cost = Overhead Budgeted Overhead Controllable + Variance $1,500 = ($18,000 + $13,200) + = $32,700 (2) Actual variable overhead cost = Actual Overhead Fixed Overhead = $32,700 = $19,500 $13,200 (3) Variable overhead cost applied (4) Fixed overhead cost applied (5) Overhead volume variance = = 2,000 hours X $9 = $18,000 = 2,000 hours X $6 = $12,000 Normal Fixed Overhead X Capacity Hours Rate $6 X (2,200* Standard - Hours Allowed 2,000) = = $1,200 U *$13,200 $6 per hour = 2,200 hours (b) Number of loans processed = Standard hours allowed Standard hours per application = 2,000 2 = 1,000 loans processed ...
View Full Document

Ask a homework question - tutors are online