Appendix_C - Income1&2 $4,003 Extraincome $50 $4,053 Totalmonthlyincome PROJECTEDBALANCE $389( ACTUALBALANCE(Actual $15 incomeminusexpenses Income1

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Personal Cash Flow Statement PROJECTED MONTHLY INCOME $4,003  $389  Extra income $50  Total monthly income $4,053  $15  ACTUAL MONTHLY INCOME Income 1 $3,260  ($374) Extra income $44  Total monthly income $3,304  HOUSING Projected Cost Actual Cost Difference ENTERTAINMENT Projected Cost Actual Cost Difference Mortgage or rent $1,900  $1,887  $13  Video/DVD $0  Phone $87  $89  ($2) CDs $0  Electricity $50  $45  $5  Movies $0  Gas $0  $0  $0  Concerts $0  Water and sewer $75  $45  $30  Sporting events $0  Cable $115  $115  $0  Live theater $0  Waste removal $12  $12  $0  Other $100 $75 $25  Maintenance or repairs $0  $0  $0  Other $0  Supplies $0  $0  $0  Other $0  Other $0  $0  $0  Subtotals $100  $75  $25  Subtotals $2,239  $2,193  $46  LOANS Projected Cost Actual Cost Difference TRANSPORTATION Projected Cost Actual Cost Difference Personal $0  Vehicle payment $267 $0 $267  Student $0 
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 06/03/2011 for the course ENG 100 taught by Professor Jeangordon during the Spring '10 term at Jones Intl..

Ask a homework question - tutors are online