Austin Wen FINA4210 Final

Austin Wen FINA4210 Final - AustinWen FINA4210 Poulsen

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Austin Wen FINA 4210  Poulsen Final Exam: Harvard Case 9-293-135: Friendly Cards  According to my NPV analysis, this envelope machine project has a $791,000  positive value to the company. However, this number is based on many assumptions such  as fixed cost of materials and labors. (See the NPV spreadsheet in my excel) Before I decided whether Ms. Beaumont should acquire Creative Designs, I  project Creative Designs’ income statement and balance sheet. The cost-cutting in COGS  and SGA that Ms. Beaumont estimates definitely makes a significant difference in both  statements. Moreover, it also lowers the level of bank loan and increases free cash flows. Based on the DCF analysis, my suggestion will be yes; Creative Designs is  undervalued. (See my DCF spreadsheet.) The DCF valuation (with 6% growth rate) gives  me a 4.2 million dollars estimation and the price the Creative Designs principals agreed 
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 2

Austin Wen FINA4210 Final - AustinWen FINA4210 Poulsen

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online