C22_WCP solution_SV

C22_WCP solution_SV - SOLUTION Chapter 22 Waterways...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
SOLUTION Chapter 22 Waterways Continuing Problem WCP22 ( Note: All figures are rounded.) (a) (1) The contribution margin ratio is 30% ($883,920 ÷ $2,937,120): Waterways Corporation Contribution Margin Income Statement for Water Control and Timer For the Year Unit Cost Sales (696,000 units) $2,937,120 $4.22 100% Variable expenses 2,053,200 2.95 70% Contribution margin 883,920 1.27 30% Fixed Expenses 683,338 Net income from product $ 200,582 (2) Break-even point in units = 538,061 units Fixed expenses $683,338 Unit CM $1.27 = 538,061 units (rounded) Break-even point in dollars = $2,277,793 Fixed expenses $683,338 CM ratio .30 = $2,277,793 (rounded) (3) Margin of safety in dollars = $659,327 Sales $2,937,120 Less: Break-even in dollars 2,277,793 $ 659,327 Margin of safety ratio = 22.45% Margin of safety in dollars $659,327 Sales $2,937,120 = 22.45% 22-1
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
(4) Waterways would have to sell an additional 15,794 units. 10% increase in income =
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

Page1 / 3

C22_WCP solution_SV - SOLUTION Chapter 22 Waterways...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online