C22_WCP solution_SV

C22_WCP solution_SV - SOLUTION Chapter 22 Waterways...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
SOLUTION Chapter 22 Waterways Continuing Problem WCP22 ( Note: All figures are rounded.) (a) (1) The contribution margin ratio is 30% ($883,920 ÷ $2,937,120): Waterways Corporation Contribution Margin Income Statement for Water Control and Timer For the Year Unit Cost Sales (696,000 units) $2,937,120 $4.22 100% Variable expenses 2,053,200 2.95 70% Contribution margin 883,920 1.27 30% Fixed Expenses 683,338 Net income from product $ 200,582 (2) Break-even point in units = 538,061 units Fixed expenses $683,338 Unit CM $1.27 = 538,061 units (rounded) Break-even point in dollars = $2,277,793 Fixed expenses $683,338 CM ratio .30 = $2,277,793 (rounded) (3) Margin of safety in dollars = $659,327 Sales $2,937,120 Less: Break-even in dollars 2,277,793 $ 659,327 Margin of safety ratio = 22.45% Margin of safety in dollars $659,327 Sales $2,937,120 = 22.45% 22-1
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
(4) Waterways would have to sell an additional 15,794 units. 10% increase in income =
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 3

C22_WCP solution_SV - SOLUTION Chapter 22 Waterways...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online