C26_WCP solution_SV

C26_WCP solution_SV - SOLUTION Chapter 26 Waterways...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
SOLUTION Chapter 26 Waterways Continuing Problem WCP26 (a) (1) NET PRESENT VALUE Buy New Backhoes Time Period Cash Flow 8% Discount Rate Present Value Equipment purchase 0 $ 200,000 1 $ (200,000) Salvage value of old equip 0 42,000 1 42,000 Net cash flow 8 53,900 5.74664 309,744 Salvage value 8 90,000 0.54027 48,624 Net present value $ 200,368 NET PRESENT VALUE Keep Old Backhoes Time Period Cash Flow 8% Discount Rate Present Value Overhaul cost 1 $ 55,000 0.92593 $ (50,926) Net cash flow 8 40,425 5.74664 232,308 Salvage value 8 15,000 0.54027 8,104 Net present value $ 189,486 (2) PAYBACK METHOD Cost of Capital Investment ÷ Net Annual Cash Flow = Cash Payback Period New Old Cost of Capital Investment $158,000 $55,000 Net annual cash flow $ 53,900 $40,425 Payback time 2.93 years 1.36 years 26-1
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
(3) INTERNAL RATE OF RETURN Investment Required ÷ Net Annual Cash Flows = Internal Rate of Return Factor $ 158,000 $53,900 = 2.9314 $55,000 $40,425 = 1.36 = a much high return than buying a new one Both of these values are above the factors presented in the text table, so they are
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 06/08/2011 for the course ACCOUNTING x1a taught by Professor Deez during the Spring '11 term at UCLA.

Page1 / 2

C26_WCP solution_SV - SOLUTION Chapter 26 Waterways...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online