UVUnlevProformaTemplate

UVUnlevProformaTemplate - Year Year Year Year Year Year...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Robert Bridges, A.I.A., 7/9/04, Page 1 University View Building: Unleveraged Analysis Spreadsheet Problem Assumptions: Leasable Area (S.F.) Discount Rate Sales Commission Net Rent (Monthly) Rehab./TI Cost (Per S.F.) Capital Reserves Cap Rate Revised Lease Rate Asking Price CPI Adjustment Vacancy and Collection Loss Pro-Forma Statement of Income
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Year Year Year Year Year Year Year Year 1 2 3 4 5 6 7 Potential Net Income Vacancy and Collection Loss (0%) Net Operating Income (NOI) Capital Reserves Tenant Improvements Capitalized Value (Sales Price) Sales Commission (0%) Total Cash Flows Present Value (0%) Net Present Value IRR...
View Full Document

This note was uploaded on 06/08/2011 for the course BUAD 400x at USC.

Ask a homework question - tutors are online