Spreadsheet-ch02 - 190 Property, Plant, &...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Solution Part 1 Page 1 HANDYMAN Chapter 2, Part 1 Year 2006 BALANCE SHEET -------- Assets Cash 10 Receivables 27 Inventory 153 Total Current Assets 190 199 Accumulated Depreciation -9 Total Assets 380 Liabilities Accounts Payable 74 Short-term Loans Payable 10 Total Current Liabilities 84 Long-term Debt 207 Total Liabilities 291 Stockholders' Equity Paid in Capital 50 Retained Earnings (as of 12/31/06) 39 Total Liab. and Equities 380 Retained Earnings (as of 1/1/06) 31 + Net Income 8 - Dividends 0 Retained Earnings (as of 12/31/06) 39 INCOME STATEMENT Sales 700 Cost of Goods Sold 519 Gross Profit 181 Other Operating Expenses 160 Operating Income 21 Interest Expense 9 Income Before Taxes 12 Income Tax Expense 4 Net Income 8
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Solution Part 2 Page 2 HANDYMAN Chapter 2, Part 2 Year 2006 BALANCE SHEET -------- Assets Cash 10 Receivables 27 Inventory 153 Total Current Assets
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 190 Property, Plant, & Equipment 199 Accumulated Depreciation-9 Total Assets 380 Liabilities Accounts Payable 74 Short-term Loans Payable 16 Increase from $10 to $16 to balance. Total Current Liabilities 90 Long-term Debt 207 Total Liabilities 297 Stockholders' Equity Paid in Capital 50 Retained Earnings (as of 12/31/06) 33 Total Liab. and Equities 380 Retained Earnings (as of 1/1/06) 31 + Net Income 2- Dividends Retained Earnings (as of 12/31/06) 33 INCOME STATEMENT Sales 730 Increase from $700 to $730. Cost of Goods Sold 550 Increase from $519 to $550. Gross Profit 180 Other Operating Expenses 165 Increase from $160 to $165. Operating Income 15 Interest Expense 9 Income Before Taxes 6 Income Tax Expense 4 Net Income 2...
View Full Document

Page1 / 2

Spreadsheet-ch02 - 190 Property, Plant, &...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online