UltimateSports_frame

UltimateSports_frame - - - - Selling price per unit -...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Cost of Capital Bond Yield - Cost of Equity Beta - After Tax cost of debt Risk-free rate - Weight of debt Market Risk Premium - Weight of equity Corporate income tax rate - WACC Market Value of Equity - Market Value of Debt - 0 1 2 3 Initial Cost - Increase in NWC (if any) - Other costs (if any) - Gain/Loss (after tax) on sale of old asset (if any) - Net Investment Depreciation Depreciable base - Annual Depreciation charge Units sold
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: - - - Selling price per unit - Variable Costs: Labor cost per unit- Raw materials per unit- Total Variable Costs Fixed cost- - - Operating costs - fixed and variable (O) Depreciation Allowance (DEP) OEBT Tax OEAT Add Back depreciation- - - Working Capital Recovery Salvage Value (after tax) Net Cash Flow- - - Cumulative Cash Flow- - - NPV- Payback Period IRR Sales (R)...
View Full Document

Ask a homework question - tutors are online