jaramillo3.2.xlsx - 141 165 187 208 239 Utillits 62 88 86...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
1107/07/2011 Juan Jaramillo Vishak Sivakamur Period #5 Tutorial #3 jaramillo@ufl.edu RAW Spring 2008 07/07/2011 17:47:12 BUDGET for SIX MONTHS OF 2008 CONSTRANTS: Income Rax 16.25% Social Securety 6.79% Comic Relief 3.43% Promotion Raisse 7.79% Rent Maintinence Increse 6.82% BUDGET FOR ALEX ALLIGATOR: BUGDET: JAN FEB MAR APR MAY JUN Bank Balnce 1294 1134.18 1996.31 ### 3650.58 ### INCOOMME: Gross Wages 566 2678 2678 2678 2678 2678 LESS: Income Tax 91.98 435.18 435.18 435.18 435.18 435.18 Sociol Secuity 38.43 181.84 181.84 181.84 181.84 181.84 Comic Relief 19.41 91.86 91.86 91.86 91.86 91.86 NET WAGES: 416.18 1969.13 1969.13 ### 1969.13 ### Bonus/Extras 256 212 267 245 278 223 TOTAL INC0ME: 822 2890 2945 2923 2956 2901 AFTER TAX/FEEE INCOMEE: 672.18 2181.13 2236.13 ### 2247.13 ### EXPENCESS: Rentt 492 811 811 811 811 811 Foood 123
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 141 165 187 208 239 Utillits 62 88 86 94 83 94 Entertanmet 87 144 165 192 212 194 Credet Card Payment 33 51 59 60 51 62 Pub1lications 14 25 27 33 42 37 Transportition 21 59 65 41 39 32 School Loan Paymnets Car Loan Payments TOTAL EXPENSIS: 832 1319 1378 1418 1446 1469 BALANNCE:-159.82 862.13 858.13 796.13 801.13 723.13 BALENCE +BANK: 1134.18 1996.31 2854.45 ### 4451.71 ### SCHOOOL LOAN PAYMENT: CAR LOAN Total Princaple 27987 8845 Annuel Interest 6.65% 7.59% Teerm, Years 7.85 6.85 Monthly Loan Pay't: A B C D E F G H I J K L 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45...
View Full Document

Ask a homework question - tutors are online