jaramillo3.3.xlsx - 2038 2061 BALANNCE:-$140.41 $953.99...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
1207/07/2011 Juan Jaramillo Vishak Sivakamur Period #5 Tutorial #3 [email protected] RAW Spring 2008 07/07/2011 17:48:00 BUDGET for SIX MONTHS OF 2008 CONSTRANTS: Income Rax 16.25% Social Securety 6.79% Comic Relief 3.43% Promotion Raisse 7.79% Rent Maintinence Increse 6.82% BUDGET FOR ALEX ALLIGATOR: BUGDET: JAN FEB MAR APR MAY JUN Bank Balnce 1294 1154 2108 2520 2878 3240 INCOOMME: Gross Wages 566 2678 2678 2887 2887 2887 LESS: Income Tax 92 435 435 469 469 469 Sociol Secuity 38 182 182 196 196 196 Comic Relief 99 99 99 NET WAGES: 436 2061 2061 2123 2123 2123 Bonus/Extras 256 212 267 245 278 223 TOTAL INC0ME: 822 2890 2945 3132 3165 3110 AFTER TAX/FEEE INCOMEE: $691.59 $2,272.99 $2,327.99 $2,367.53 $2,400.53 $2,345.53 EXPENCESS: Rentt 492 811 811 866 866 866 Foood 123 141 165 187 208 239 Utillits 62 88 86 94 83 94 Entertanmet 87 144 165 192 212 194 Credet Card Payment 33 51 59 60 51 62 Pub1lications 14 25 27 33 42 37 Transportition 21 59 65 41 39 32 School Loan Paymnets 398 398 398 398 Car Loan Payments 139 139 139 139 TOTAL EXPENSIS: 832 1319 1915 2010
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 2038 2061 BALANNCE:-$140.41 $953.99 $412.87 $357.10 $362.10 $284.10 BALENCE +BANK: $1,153.59 $2,107.58 $2,520.45 $2,877.54 $3,239.64 $3,523.73 SCHOOOL LOAN PAYMENT: CAR LOAN Total Princaple $27,941.00 $8,967.00 TOTAL SCHOOL CAR Annuel Interest 6.92% 7.58% INTEREST $7,976.43 $2,584.07 Teerm, Years 8 7 COST $35,917.43 $11,551.07 Monthly Loan Pay't: $398.02 $139.10 A B C D E F G H I J K 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 2207/07/2011 Juan Jaramillo Vishak Sivakamur Period #5 Tutorial #3 [email protected] RAW Spring 2008 07/07/2011 17:48:00 L 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45...
View Full Document

This note was uploaded on 07/06/2011 for the course CGS 1055 taught by Professor Magnusson during the Spring '08 term at University of Florida.

Page1 / 2

jaramillo3.3.xlsx - 2038 2061 BALANNCE:-$140.41 $953.99...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online