{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

jaramillo3.10 - A 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17...

Info icon This preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
1607/07/2011 Juan Jaramillo Vishak Sivakamur Period #5 Tutorial #3 [email protected] PRACTICE BUDGET 2008 107/07/201117:57:49file:////home/vdimitrov/30199/ba990fc5406aa4012bc2bca704aa1a7720af8ef5.xl BUDGET for SIX MONTHS OF 2008 CONSTRAINTS: Income Tax 16.25% Social Security 6.79% Comic Relief 3.43% Promotion Raise 7.79% Rent Maintenance Increase 6.82% RENT AS % OF GROSS 29.34% >=30%? No RENT AS % AFTER TAX/FEE 37.99% >=30%? Yes BUDGET FOR JUAN JARAMILLO SPRING 2008 BUGDET: JAN FEB MAR APR MAY JUN AVERAGE PERCENT Bank Balance 1294 1154 2108 2520 2878 3240 $2,198.80 82.13% INCOME: Gross Wages 566 2678 2678 2887 2887 2887 $2,430.31 90.78% LESS: Income Tax 92 435 435 469 469 469 $394.93 14.75% Social Security 38 182 182 196 196 196 $165.02 6.16% Comic Relief 99 99 99 $99.01 3.70% NET WAGES: 436 2061 2061 2123 2123 2123 $1,820.86 68.02% Bonus/Extras 256 212 267 245 278 223 $246.83 9.22% TOTAL INCOME: 822 2890 2945 3132 3165 3110 $2,677.14 100.00% AFTER TAX/FEE INCOME: $691.59 $2,272.99 $2,327.99 $2,367.53 $2,400.53 $2,345.53 $2,067.69 77.24% EXPENSES: Rent 492 811 811 866 866 866 $785.49 29.34% Food 123 141 165 187 208 239 $177.17 6.62% Utilities 62 88 86 94 83 94 $84.50 3.16% Entertainment 87 144 165 192 212 194 $165.67 6.19% Credit Card Payment 33 51 59 60 51 62 $52.67 1.97% Publications 14 25 27 33 42 37 $29.67 1.11% Transportation 21 59 65 41 39 32 $42.83 1.60% School Loan Payments 398 398 398 398 $398.02 14.87% Car Loan Payments 139 139 139 139 $139.10 5.20% TOTAL EXPENSES: 832 1319 1915 2010 2038 2061 $1,696.07 63.35%
Image of page 1

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.
  • Spring '08
  • MAGNUSSON
  • Self number, Prime number, 3rd millennium, Juan Jaramillo Vishak, Jaramillo Vishak Sivakamur, Vishak Sivakamur Period

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern