hw20_21sol - 56000 56000 56000 56000 71000 C05 = 56,00...

Info icon This preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Problem 20 Problem 21 A. CF0 C01 C02 C03 C04 BAII plus data -47000 3050 19100 16800 16800 NPV = $(1,907) NPV = =NPV(0.0782,D7:G7)+C7 IRR = 6.23% IRR = =IRR(C7:G7) B. CF0 C01 C02 C03 C04 C05 BAII plus data -41000 9700 9700 9700 9700 12500 C05 = 9,700 + 2,800 = 12,500 NPV = $(2,774) NPV = =NPV(0.1028,D16:H16)+C16 IRR = 7.67% IRR = =IRR(C6:H16) C. CF0 C01 C02 C03 C04 C05 C06 C07 BAII plus data -310000 30000 54000
Image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 56000 56000 56000 56000 71000 C05 = 56,00 + `5,000 = 71,000 NPV = $(41,051) NPV = =NPV(0.0855,D27:M27)+C27 IRR = 4.85% IRR = =IRR(C27:M27) D. CF0 C01 C02 C03 C04 C05 C06 BAII plus data-90000 16800 17472 ### ### ### ### NPV = $(3,541) NPV = =NPV(0.075,D39:K39)+C39 IRR = 6.25% IRR = =IRR(C39:K39)...
View Full Document

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern