hw24_25_26sol

hw24_25_26sol - Problem 24 From problem 22 solution:...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Problem 24 From problem 22 solution: Incremental revenue $113,150 Incremental expenses: Driver (64,800) Operating (19,400) Depreciation Depreciation (12,560) $84,800 - $22,000 Income before taxes 16,390 5 Income tax expense (5,737) Net income 10,654 Add depreciatio 12,560 Operating cash flows $23,214 1-1-10 2011 2012 2013 2014 2015 Annual operating cash flows $23,214 $23,214 $23,214 $23,214 $23,214 Cost to buy machine $(84,800) Salvage value 22,000 Net cash flows $(84,800) $23,214 $23,214 $23,214 $23,214 $45,214 A. Payback period Amount to recover $84,800 Year 1 recovery (23,214) Year 2 recovery (23,214) Year 3 recovery (23,214) Balance for year 4 15,160 portion of recovery in year 4: $15,160/$23,214 = 0.6530 Payback period = 3.65 years It will take the company 3.65 years to recover all dollars invested into the project. B. ARR = $10,654 = 19.95% [($84,800 + $22,000) / 2] The company will earn about a 19.95% return in profit on the average value of its investment per year ov Because this exceeds the company's minimum rate of return of 8.7%, it should undertake the investmen
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
nt.
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 6

hw24_25_26sol - Problem 24 From problem 22 solution:...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online