HW44_45sol

HW44_45sol - = $250,000($86,600(1-35 9($2,280,000 $70,000...

Info iconThis preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
Problem 44 Assets $9,100,000 Less non-interest bearing current liabilities 500,000 Invested capital $8,600,000 Net income $1,060,000 Add interest expense, net of taxes: 156,000 NOPAT $1,216,000 EVA = NOPAT +/- Acctg. Distortions - CC [Invested capital +/- acctg. Distortions] = $1,216,000 + ($315,000*(1-35%) - 6.4% ($8,600,000 + $157,500 + $405,000 + $675,000) = $1,420,750 - 6.4%($9,837,500) = $791,150 Assets = Liab. + OE Rev Expe ETC - 2008 ETC - 2009 ETC - 810,000 900,000 202,500 08 607,500 202,500 202,500 09 225,000 09 225,000 405,000 675,000 157,500 ETC - 2007 630,000 157,500 07 472,500 157,500 08 315,000 157,500 ,09 157,500 Habit added $791,150 to its parent company's shareholder value fduring 2009. It is a better method because it provides an incentive for managers to spend money on aspects $240,000 x (1-35%)
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
) enses - 2007 900,000 315,000 ts of a compa
Background image of page 2
Problem 45 A EVA = NOPAT +/- Acctg. Distortions - CC [Invested capital +/- acctg. Distortions]
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 4
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: = $250,000 +($86,600*(1-35%) - 9% ($2,280,000 + $70,000 + $110,400 + $158,400) = $306,290 - 9%($2,618,800) = $70,598 Assets = Liab. + OE Rev Expenses Cust. Dev - 2010 Income 2012 175,000 198,000 35,000 10 Cust. Dev. - 2011 36,800 140,000 184,000 35,000 35,000 11 36,800 11 39,600 105,000 147,200 86,600 35,000 12 36,800 12 70,000 110,400 Cust. Dev. - 2012 198,000 39,600 12 158,400 B Digital division added $70,580 to its parent company's (Zin Enterprises) shareholder value d C Type of entities = Investment centers D NOPAT: To adjust profits to what they would have been had the customer development cos Invested capital: to adjust total assets to what they would have been had the customer deve costs been capitalized. E They increase because costs that were expensed under GAAP are now treated as capitalize during 2012. sts been capitalized. elopment ed....
View Full Document

This note was uploaded on 07/09/2011 for the course ACG 2071 taught by Professor Tanner during the Spring '11 term at UNF.

Page1 / 4

HW44_45sol - = $250,000($86,600(1-35 9($2,280,000 $70,000...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online